| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.16 |
45.50 |
23.58 |
4.81 |
0.02 |
| Other Income |
0.00 |
0.07 |
0.01 |
0.00 |
0.00 |
| Stock Adjustments |
12.36 |
-5.38 |
8.93 |
0.31 |
0.00 |
| Total Income |
77.52 |
40.19 |
32.52 |
5.12 |
0.02 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
60.75 |
23.64 |
21.38 |
2.76 |
0.00 |
| Power and Fuel Cost |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.07 |
0.08 |
0.04 |
0.11 |
0.00 |
| Selling and Administration Expenses |
0.80 |
0.54 |
0.55 |
0.20 |
0.01 |
| Miscellaneous Expenses |
0.20 |
0.35 |
0.07 |
0.03 |
0.00 |
| Employee Benefit Expenses |
0.25 |
0.35 |
0.21 |
0.00 |
0.00 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
15.44 |
15.24 |
10.26 |
2.02 |
0.01 |
| Interest |
0.73 |
1.13 |
1.45 |
0.31 |
0.00 |
| Gross Profit |
14.71 |
14.11 |
8.81 |
1.71 |
0.01 |
| Depreciation |
3.58 |
4.93 |
2.96 |
0.66 |
0.00 |
| Profit Before Tax |
11.13 |
9.18 |
5.85 |
1.05 |
0.01 |
| Current Tax |
3.51 |
3.10 |
1.73 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.35 |
-0.50 |
-0.04 |
0.29 |
0.00 |
| Reported Net Profit |
7.98 |
6.57 |
4.17 |
0.76 |
0.01 |
| Extraordinary Items |
0.00 |
-0.07 |
-0.03 |
0.00 |
0.00 |
| Adjusted Net Profit |
7.98 |
6.64 |
4.20 |
0.76 |
0.01 |
| Adjustment below Net Profit |
0.00 |
0.00 |
-0.20 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
11.11 |
4.55 |
0.58 |
-0.18 |
-0.18 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
19.09 |
11.11 |
4.55 |
0.58 |
-0.18 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
3.80 |
3.13 |
1.99 |
34.44 |
0.41 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
27.46 |
23.65 |
20.52 |
168.06 |
88.52 |
| Book Value(Adj)-Unit Curr |
27.46 |
23.65 |
20.52 |
- |
- |