INCOME : |
|
|
|
|
|
Operating Income |
2.81 |
2.14 |
1.59 |
1.01 |
0.60 |
Other Income |
0.29 |
0.03 |
0.09 |
0.12 |
0.01 |
Total Income |
3.10 |
2.17 |
1.68 |
1.13 |
0.61 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
1.66 |
1.29 |
1.10 |
0.72 |
0.40 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Interest |
0.01 |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
1.04 |
0.43 |
0.30 |
0.23 |
0.10 |
Total Expenditure |
2.71 |
1.72 |
1.40 |
0.95 |
0.50 |
Gross Profit |
0.39 |
0.44 |
0.29 |
0.18 |
0.11 |
Depreciation |
0.07 |
0.08 |
0.08 |
0.07 |
0.06 |
Profit Before Tax |
0.32 |
0.36 |
0.21 |
0.11 |
0.05 |
Current Tax |
0.07 |
0.09 |
0.05 |
0.03 |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
0.01 |
- |
- |
- |
Reported Net Profit |
0.24 |
0.26 |
0.15 |
0.09 |
0.03 |
Extraordinary Items |
- |
- |
0.03 |
0.08 |
- |
Adjusted Net Profit |
0.24 |
0.26 |
0.12 |
0.01 |
0.03 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
0.55 |
0.28 |
0.13 |
0.04 |
0.01 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.78 |
0.55 |
0.28 |
0.13 |
0.04 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.85 |
0.95 |
0.77 |
0.43 |
340.00 |
Earnings Per Share(Adj)-Unit Curr |
0.85 |
0.95 |
- |
- |
- |
Book Value-Unit Curr |
19.66 |
18.81 |
11.40 |
10.65 |
538.00 |
Book Value(Adj)-Unit Curr |
19.66 |
18.81 |
- |
- |
- |