INCOME : |
|
|
|
|
|
Sales Turnover |
25.52 |
10.07 |
1.10 |
4.28 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
25.52 |
10.07 |
1.10 |
4.28 |
- |
Other Income |
0.08 |
0.03 |
0.03 |
0.02 |
- |
Stock Adjustments |
-0.02 |
0.03 |
-0.01 |
0.06 |
- |
Total Income |
25.58 |
10.13 |
1.12 |
4.36 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.02 |
0.01 |
0.01 |
0.01 |
- |
Other Manufacturing Expenses |
22.28 |
9.06 |
0.73 |
3.31 |
- |
Selling and Administration Expenses |
0.99 |
0.16 |
0.08 |
0.49 |
- |
Miscellaneous Expenses |
0.02 |
0.02 |
0.01 |
0.03 |
- |
Employee Benefit Expenses |
1.44 |
0.47 |
0.07 |
0.38 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.84 |
0.41 |
0.21 |
0.14 |
- |
Interest |
0.04 |
0.01 |
- |
0.02 |
- |
Gross Profit |
0.80 |
0.40 |
0.21 |
0.12 |
- |
Depreciation |
0.20 |
0.21 |
0.17 |
0.05 |
- |
Profit Before Tax |
0.60 |
0.19 |
0.04 |
0.07 |
- |
Current Tax |
0.16 |
0.03 |
0.02 |
0.01 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
0.02 |
0.01 |
- |
Reported Net Profit |
0.44 |
0.16 |
- |
0.05 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.44 |
0.16 |
- |
0.05 |
- |
Adjustment below Net Profit |
- |
- |
0.06 |
- |
- |
Profit/Loss Balance carried down |
0.02 |
0.06 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
0.20 |
- |
- |
- |
P & L Balance carried down |
0.46 |
0.02 |
0.06 |
0.05 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.94 |
1.01 |
0.01 |
0.76 |
- |
Earnings Per Share(Adj)-Unit Curr |
0.94 |
- |
- |
- |
- |
Book Value |
14.78 |
11.42 |
10.39 |
10.76 |
- |
Book Value(Adj)-Unit Curr |
14.78 |
- |
- |
- |
- |