INCOME : |
|
|
|
|
|
Sales Turnover |
29.67 |
9.23 |
20.26 |
14.58 |
7.13 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
29.67 |
9.23 |
20.26 |
14.58 |
7.13 |
Other Income |
0.15 |
0.21 |
1.54 |
0.54 |
- |
Stock Adjustments |
- |
-0.02 |
- |
- |
- |
Total Income |
29.82 |
9.42 |
21.80 |
15.12 |
7.13 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
27.74 |
8.65 |
20.16 |
14.50 |
7.18 |
Power and Fuel Cost |
- |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
0.02 |
0.04 |
0.08 |
- |
- |
Selling and Administration Expenses |
0.53 |
0.52 |
0.42 |
0.22 |
0.02 |
Miscellaneous Expenses |
0.17 |
0.12 |
0.01 |
- |
- |
Employee Benefit Expenses |
0.15 |
0.13 |
0.09 |
0.01 |
0.02 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.21 |
-0.05 |
1.03 |
0.37 |
-0.10 |
Interest |
0.18 |
- |
- |
- |
- |
Gross Profit |
1.03 |
-0.05 |
1.03 |
0.37 |
-0.10 |
Depreciation |
0.02 |
0.02 |
- |
- |
- |
Profit Before Tax |
1.01 |
-0.07 |
1.03 |
0.37 |
-0.10 |
Current Tax |
0.33 |
0.01 |
0.27 |
0.07 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
-0.03 |
Reported Net Profit |
0.69 |
-0.08 |
0.77 |
0.30 |
-0.07 |
Extraordinary Items |
-0.11 |
- |
- |
- |
- |
Adjusted Net Profit |
0.80 |
-0.08 |
0.77 |
0.30 |
-0.07 |
Adjustment below Net Profit |
-0.77 |
- |
-0.23 |
- |
- |
Profit/Loss Balance carried down |
0.78 |
0.85 |
0.30 |
- |
0.09 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.69 |
0.78 |
0.84 |
0.30 |
0.02 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.61 |
-0.51 |
7.40 |
60.79 |
-14.50 |
Earnings Per Share(Adj)-Unit Curr |
1.60 |
-0.18 |
- |
- |
- |
Book Value |
11.63 |
28.05 |
18.10 |
70.64 |
14.34 |
Book Value(Adj)-Unit Curr |
11.52 |
9.93 |
- |
- |
- |