Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	39.90	33.26	44.32	32.56	0.00
Net Sales	221.39	189.69	255.41	200.06	101.53
Other Income	4.79	5.27	3.20	1.55	0.99
Stock Adjustments	-4.16	2.83	-0.99	-0.86	-0.20
Total Income	222.02	197.79	257.62	200.75	102.32
EXPENDITURE :
Raw Materials	124.16	122.98	165.27	109.44	56.37
Power and Fuel Cost	51.97	44.69	37.28	35.06	28.68
Other Manufacturing Expenses	14.98	11.14	10.94	11.64	7.03
Selling and Administration Expenses	7.65	4.61	6.89	3.28	1.85
Miscellaneous Expenses	0.51	0.55	1.39	0.13	0.25
Employee Benefit Expenses	3.04	2.63	2.52	2.05	1.80
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	19.71	11.19	33.33	39.15	6.33
Interest	1.77	1.53	1.15	1.03	1.44
Gross Profit	17.94	9.66	32.18	38.12	4.89
Depreciation	3.37	1.37	0.79	0.60	0.55
Profit Before Tax	14.57	8.29	31.39	37.52	4.34
Current Tax	3.11	2.34	8.18	9.55	1.17
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.74	-0.12	-0.03	-0.06	0.02
Reported Net Profit	10.73	6.07	23.25	28.03	3.15
Extraordinary Items	0.00	0.02	0.01	0.00	0.00
Adjusted Net Profit	10.73	6.05	23.24	28.03	3.15
Adjustment below Net Profit	5.10	12.16	0.00	0.00	0.00
Profit/Loss Balance carried down	87.06	68.83	42.69	13.83	10.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-0.07	-0.83	0.05
P & L Balance carried down	102.88	87.06	66.01	42.69	13.83
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.16	5.75	22.01	26.54	3.41
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	114.81	99.83	82.57	59.44	25.81
Book Value(Adj)-Unit Curr	114.81	99.83	82.57	59.44	-