Profit & Loss

Particulars	Mar '25	Mar '24	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,917.97	1,407.31	604.01	526.96	896.76
Other Income	28.71	17.27	13.73	17.99	8.17
Stock Adjustments	89.83	43.52	-85.04	-35.59	23.94
Total Income	2,036.51	1,468.10	532.70	509.36	928.87
EXPENDITURE :
Raw Materials	1,052.03	770.67	287.68	228.09	605.44
Power and Fuel Cost	10.48	8.09	2.88	3.60	8.65
Other Manufacturing Expenses	518.32	374.84	2.14	2.31	97.26
Selling and Administration Expenses	97.46	82.17	13.23	12.52	15.98
Miscellaneous Expenses	27.53	6.84	121.85	161.37	10.58
Employee Benefit Expenses	68.11	50.75	31.65	31.41	37.88
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	262.59	174.75	73.26	70.06	153.09
Interest	76.96	48.46	21.71	28.51	36.13
Gross Profit	185.63	126.29	51.55	41.55	116.96
Depreciation	16.32	10.21	5.83	6.53	6.52
Profit Before Tax	169.31	116.08	45.72	35.02	110.44
Current Tax	59.65	31.52	5.20	5.48	32.69
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-15.47	-2.19	1.17	-1.34	-1.68
Reported Net Profit	125.13	86.75	39.35	30.87	79.44
Extraordinary Items	0.07	-0.22	0.53	0.52	0.07
Adjusted Net Profit	125.06	86.97	38.82	30.35	79.37
Adjustment below Net Profit	-48.33	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	365.54	278.88	218.32	187.34	118.18
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.44	0.09	-0.44	-0.11	10.28
P & L Balance carried down	441.91	365.54	258.11	218.32	187.34
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.14	28.49	21.54	11.80	30.37
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	23.44	146.59	184.67	113.74	106.77
Book Value(Adj)-Unit Curr	-	-	-	-	-