| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2022 | Mar'2021 | Mar'2020 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 121.79 | 30.45 | 18.27 | 26.15 | 26.15 |
| Reserves | 449.23 | 415.89 | 319.10 | 271.30 | 253.07 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | -7.70 |
| Total Shareholders Funds | 571.02 | 446.34 | 337.37 | 297.45 | 271.52 |
| Secured Loans | 232.57 | 167.27 | 169.87 | 121.30 | 160.33 |
| Unsecured Loans | 649.14 | 290.30 | 30.08 | 44.93 | 73.29 |
| Total Debt | 881.71 | 457.57 | 199.95 | 166.23 | 233.62 |
| Other Liabilities | 3.85 | 3.47 | 41.52 | 39.55 | 20.86 |
| Total Liabilities | 1,456.58 | 907.38 | 578.84 | 503.23 | 526.00 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 120.68 | 87.88 | 32.38 | 31.15 | 29.30 |
| Less: Accumulated Depreciation | 45.98 | 29.85 | 14.22 | 10.16 | 4.72 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 74.70 | 58.03 | 18.16 | 20.99 | 24.58 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10.95 | 4.68 | 5.20 | 0.40 | 0.17 |
| Investments | 36.25 | 87.11 | 25.07 | 21.17 | 37.31 |
| Current Assets, Loans & Advances | |||||
| Inventories | 259.10 | 178.85 | 69.26 | 151.34 | 177.56 |
| Sundry Debtors | 721.16 | 459.52 | 400.76 | 408.61 | 467.79 |
| Cash and Bank Balance | 227.19 | 132.46 | 40.73 | 89.61 | 69.67 |
| Loans and Advances | 325.95 | 218.83 | 56.54 | 21.65 | 37.24 |
| Total Current Assets | 1,533.40 | 989.67 | 567.29 | 671.22 | 752.26 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 238.05 | 258.25 | 98.66 | 249.20 | 328.16 |
| Provisions | 24.60 | 9.81 | 3.21 | 1.31 | 4.25 |
| Total CL & Provisions | 262.65 | 268.06 | 101.87 | 250.51 | 332.41 |
| Net Current Assets | 1,270.75 | 721.60 | 465.42 | 420.71 | 419.85 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 23.90 | 7.78 | 0.77 | 1.54 | 1.61 |
| Deferred Tax Liability | 4.46 | 3.85 | 0.53 | 0.00 | 0.00 |
| Net Deferred Tax | 19.44 | 3.93 | 0.24 | 1.54 | 1.61 |
| Other Assets | 44.49 | 32.01 | 64.73 | 38.42 | 42.49 |
| Total Assets | 1,456.58 | 907.37 | 578.83 | 503.23 | 526.01 |
| Contingent Liabilities | 20.97 | 25.71 | 12.79 | 28.96 | 0.00 |