| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
- |
- |
- |
| Net Sales |
66.81 |
7.70 |
- |
- |
- |
| Other Income |
0.56 |
0.20 |
- |
- |
- |
| Stock Adjustments |
5.38 |
-4.45 |
- |
- |
- |
| Total Income |
72.75 |
3.45 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
42.50 |
4.01 |
- |
- |
- |
| Power and Fuel Cost |
0.50 |
0.49 |
- |
- |
- |
| Other Manufacturing Expenses |
3.00 |
0.06 |
- |
- |
- |
| Selling and Administration Expenses |
7.69 |
1.07 |
- |
- |
- |
| Miscellaneous Expenses |
2.24 |
0.55 |
- |
- |
- |
| Employee Benefit Expenses |
2.89 |
1.91 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
13.94 |
-4.63 |
- |
- |
- |
| Interest |
2.55 |
0.72 |
- |
- |
- |
| Gross Profit |
11.39 |
-5.35 |
- |
- |
- |
| Depreciation |
0.20 |
0.24 |
- |
- |
- |
| Profit Before Tax |
11.19 |
-5.59 |
- |
- |
- |
| Current Tax |
1.50 |
0.00 |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
- |
- |
- |
| Deferred Tax |
-0.02 |
0.02 |
- |
- |
- |
| Reported Net Profit |
9.72 |
-5.61 |
- |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
- |
- |
- |
| Adjusted Net Profit |
9.72 |
-5.61 |
- |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
- |
- |
- |
| Profit/Loss Balance carried down |
-4.36 |
1.25 |
- |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
- |
- |
- |
| Appropriations |
0.00 |
0.00 |
- |
- |
- |
| P & L Balance carried down |
5.35 |
-4.36 |
- |
- |
- |
| Dividend |
0.00 |
0.00 |
- |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
6.65 |
-3.85 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
13.94 |
7.29 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |