INCOME : |
|
|
|
|
|
Sales Turnover |
66.81 |
7.70 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
66.81 |
7.70 |
- |
- |
- |
Other Income |
0.56 |
0.20 |
- |
- |
- |
Stock Adjustments |
5.38 |
-4.45 |
- |
- |
- |
Total Income |
72.75 |
3.45 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
42.50 |
4.01 |
- |
- |
- |
Power and Fuel Cost |
0.50 |
0.49 |
- |
- |
- |
Other Manufacturing Expenses |
3.00 |
0.06 |
- |
- |
- |
Selling and Administration Expenses |
7.69 |
1.07 |
- |
- |
- |
Miscellaneous Expenses |
2.24 |
0.55 |
- |
- |
- |
Employee Benefit Expenses |
2.89 |
1.91 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
13.94 |
-4.63 |
- |
- |
- |
Interest |
2.55 |
0.72 |
- |
- |
- |
Gross Profit |
11.39 |
-5.35 |
- |
- |
- |
Depreciation |
0.20 |
0.24 |
- |
- |
- |
Profit Before Tax |
11.19 |
-5.59 |
- |
- |
- |
Current Tax |
1.50 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.02 |
0.02 |
- |
- |
- |
Reported Net Profit |
9.72 |
-5.61 |
- |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
9.72 |
-5.61 |
- |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-4.36 |
1.25 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
5.35 |
-4.36 |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
6.65 |
-3.85 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
13.94 |
7.29 |
- |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |