- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2022 | Mar '2021 | ||||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 14.60 | 14.60 | |||
Reserves | 5.75 | -3.96 | |||
Equity Share Warrants | 0.00 | 0.00 | |||
Equity Application Money | 0.00 | 0.00 | |||
Total Shareholders Funds | 20.35 | 10.64 | |||
Secured Loans | 0.00 | 1.71 | |||
Unsecured Loans | 5.04 | 2.40 | |||
Total Debt | 5.04 | 4.11 | |||
Other Liabilities | 6.24 | 1.07 | |||
Total Liabilities | 31.63 | 15.82 | |||
APPLICATION OF FUNDS : | |||||
Gross Block | 4.31 | 4.24 | |||
Less: Accumulated Depreciation | 3.34 | 3.19 | |||
Less:Impairment of Assets | 0.00 | 0.00 | |||
Net Block | 0.97 | 1.05 | |||
Lease Adjustments | 0.00 | 0.00 | |||
Capital Work in Progress | 0.00 | 0.00 | |||
Investments | 0.05 | 0.00 | |||
Current Assets, Loans & Advances | |||||
Inventories | 14.16 | 9.09 | |||
Sundry Debtors | 5.85 | 2.95 | |||
Cash and Bank Balance | 26.28 | 3.23 | |||
Loans and Advances | 4.49 | 3.55 | |||
Total Current Assets | 50.78 | 18.82 | |||
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 20.72 | 4.55 | |||
Provisions | 0.13 | 0.10 | |||
Total CL & Provisions | 20.85 | 4.65 | |||
Net Current Assets | 29.93 | 14.18 | |||
Miscellaneous Expenses not written off | 0.00 | 0.00 | |||
Deferred Tax Assets | 0.24 | 0.21 | |||
Deferred Tax Liability | 0.00 | 0.00 | |||
Net Deferred Tax | 0.24 | 0.21 | |||
Other Assets | 0.44 | 0.38 | |||
Total Assets | 31.63 | 15.82 | |||
Contingent Liabilities | 0.00 | 0.00 |