Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,502.51	940.69	1,378.21	918.36	692.90
Other Income	1.34	1.05	0.47	0.00	0.00
Stock Adjustments	151.27	-141.66	73.47	-30.06	120.03
Total Income	1,655.12	800.08	1,452.15	888.30	812.93
EXPENDITURE :
Raw Materials	1,593.14	748.56	1,375.45	848.10	781.96
Power and Fuel Cost	0.05	0.05	0.04	0.03	0.02
Other Manufacturing Expenses	13.39	8.82	9.63	8.59	7.42
Selling and Administration Expenses	3.98	8.00	6.81	5.43	5.82
Miscellaneous Expenses	13.37	13.24	21.75	3.09	3.85
Employee Benefit Expenses	4.70	5.59	3.64	0.63	0.51
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	26.49	15.82	34.82	22.44	13.34
Interest	12.33	17.09	10.27	10.14	5.53
Gross Profit	14.16	-1.27	24.55	12.30	7.81
Depreciation	1.64	2.04	0.93	0.46	0.22
Profit Before Tax	12.52	-3.31	23.62	11.84	7.59
Current Tax	2.87	0.00	6.07	3.14	2.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.20	-0.15	-0.01	-0.01	-0.02
Reported Net Profit	9.86	-3.16	17.56	8.71	5.51
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	9.86	-3.16	17.56	8.71	5.51
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	43.17	46.34	28.78	20.06	14.55
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	53.03	43.17	46.34	28.78	20.06
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.55	-2.10	11.67	5.79	5.48
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	59.81	53.26	55.36	43.70	34.88
Book Value(Adj)-Unit Curr	-	-	-	-	-