| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.05 | 15.05 | 15.05 | 15.05 | 10.05 |
| Reserves | 74.97 | 65.11 | 68.27 | 50.71 | 25.00 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 90.02 | 80.16 | 83.32 | 65.76 | 35.05 |
| Secured Loans | 189.47 | 96.90 | 189.94 | 0.00 | 0.00 |
| Unsecured Loans | 43.25 | 44.03 | 19.09 | 204.28 | 160.17 |
| Total Debt | 232.72 | 140.93 | 209.03 | 204.28 | 160.17 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 322.74 | 221.09 | 292.35 | 270.04 | 195.22 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 8.32 | 11.40 | 7.83 | 3.82 | 1.22 |
| Less: Accumulated Depreciation | 4.22 | 3.81 | 1.77 | 0.85 | 0.39 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 4.10 | 7.59 | 6.06 | 2.97 | 0.83 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.08 | 0.08 | 0.00 | 0.48 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 246.97 | 90.70 | 232.35 | 158.88 | 188.94 |
| Sundry Debtors | 95.05 | 105.71 | 132.19 | 122.73 | 66.92 |
| Cash and Bank Balance | 0.15 | 0.19 | 5.26 | 0.07 | 4.71 |
| Loans and Advances | 22.00 | 78.07 | 41.65 | 28.07 | 17.32 |
| Total Current Assets | 364.18 | 274.66 | 411.46 | 309.75 | 277.90 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 45.37 | 61.46 | 124.43 | 42.53 | 83.34 |
| Provisions | 0.67 | 0.01 | 0.81 | 0.68 | 0.22 |
| Total CL & Provisions | 46.04 | 61.47 | 125.24 | 43.21 | 83.56 |
| Net Current Assets | 318.14 | 213.20 | 286.22 | 266.54 | 194.34 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.42 | 0.22 | 0.07 | 0.06 | 0.05 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.42 | 0.22 | 0.07 | 0.06 | 0.05 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 322.74 | 221.09 | 292.34 | 270.05 | 195.22 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |