Profit & Loss

Particulars	Mar '22	Mar '21	Mar '20	Mar '18	Mar '17
INCOME :
Sales Turnover	45.31	10.49	15.21	41.74	30.74
Excise Duty	-	-	2.14	6.10	2.76
Net Sales	45.31	10.49	13.07	35.64	27.98
Other Income	0.09	0.25	0.09	0.24	1.69
Stock Adjustments	3.72	9.44	1.35	-0.10	-0.16
Total Income	49.12	20.18	14.51	35.78	29.51
EXPENDITURE :
Raw Materials	27.63	12.61	8.43	20.92	15.65
Power and Fuel Cost	0.11	0.09	0.13	0.15	0.13
Other Manufacturing Expenses	0.44	0.20	0.12	0.29	0.10
Selling and Administration Expenses	2.06	1.16	1.71	6.25	5.77
Miscellaneous Expenses	0.52	0.34	1.10	-	0.01
Employee Benefit Expenses	6.27	2.76	4.08	5.55	5.05
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	12.08	3.02	-1.06	2.63	2.80
Interest	3.84	2.27	2.88	1.38	1.80
Gross Profit	8.24	0.75	-3.94	1.25	1.00
Depreciation	3.70	0.45	0.51	0.45	0.51
Profit Before Tax	4.54	0.30	-4.45	0.80	0.49
Current Tax	0.05	0.01	-	0.20	0.01
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	1.15	0.23	-1.08	-0.06	-0.10
Reported Net Profit	3.34	0.06	-3.37	0.66	0.57
Extraordinary Items	-	-	-	-	1.43
Adjusted Net Profit	3.34	0.06	-3.37	0.66	-0.86
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	-0.29	-0.35	3.02	2.25	1.68
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	3.05	-0.29	-0.35	2.92	2.25
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	101.49	1.81	-105.54	20.77	17.99
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	195.63	94.14	89.11	191.43	170.66
Book Value(Adj)-Unit Curr	-	-	-	-	-