- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 4.90 | 23.97 | 23.10 | 23.10 | 3.19 |
Reserves | 59.84 | 25.64 | 3.15 | -0.19 | -0.35 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 64.74 | 49.61 | 26.25 | 22.91 | 2.84 |
Secured Loans | 32.18 | 27.31 | 28.70 | 12.67 | 13.29 |
Unsecured Loans | 1.65 | 1.49 | 1.43 | 3.07 | 5.63 |
Total Debt | 33.83 | 28.80 | 30.13 | 15.74 | 18.92 |
Other Liabilities | 2.14 | 0.62 | 6.04 | 5.42 | 1.18 |
Total Liabilities | 100.71 | 79.03 | 62.42 | 44.07 | 22.94 |
APPLICATION OF FUNDS : | |||||
Gross Block | 19.23 | 18.13 | 11.38 | 9.92 | 9.70 |
Less: Accumulated Depreciation | 8.63 | 7.79 | 7.00 | 6.58 | 6.14 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10.60 | 10.34 | 4.38 | 3.34 | 3.56 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.34 | 0.00 | 0.81 | 1.00 | 0.72 |
Investments | 1.84 | 1.84 | 1.84 | 1.79 | 1.79 |
Current Assets, Loans & Advances | |||||
Inventories | 32.20 | 29.90 | 28.12 | 24.50 | 8.04 |
Sundry Debtors | 63.57 | 31.58 | 21.29 | 2.72 | 5.72 |
Cash and Bank Balance | 5.17 | 5.85 | 2.01 | 2.24 | 2.40 |
Loans and Advances | 7.57 | 8.70 | 15.95 | 11.65 | 3.16 |
Total Current Assets | 108.51 | 76.03 | 67.37 | 41.11 | 19.32 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 16.67 | 13.25 | 16.01 | 8.42 | 5.95 |
Provisions | 6.00 | 1.17 | 1.07 | 0.13 | 0.74 |
Total CL & Provisions | 22.67 | 14.41 | 17.08 | 8.55 | 6.69 |
Net Current Assets | 85.84 | 61.61 | 50.28 | 32.56 | 12.63 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.79 | 0.94 |
Deferred Tax Liability | 1.50 | 0.76 | 0.47 | 0.00 | 0.00 |
Net Deferred Tax | -1.50 | -0.76 | -0.47 | 0.79 | 0.94 |
Other Assets | 3.58 | 5.98 | 5.56 | 4.59 | 3.31 |
Total Assets | 100.70 | 79.02 | 62.41 | 44.07 | 22.95 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |