- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2022 | Mar '2021 | Mar '2020 | Mar '2018 | Mar '2017 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 23.10 | 23.10 | 3.19 | 3.19 | 3.19 |
Reserves | 3.15 | -0.19 | -0.35 | 2.92 | 2.25 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 26.25 | 22.91 | 2.84 | 6.11 | 5.44 |
Secured Loans | 28.70 | 12.67 | 13.29 | 9.41 | 7.15 |
Unsecured Loans | 1.43 | 3.07 | 5.63 | 0.88 | 1.08 |
Total Debt | 30.13 | 15.74 | 18.92 | 10.29 | 8.23 |
Other Liabilities | 6.04 | 5.42 | 1.18 | 2.88 | 2.47 |
Total Liabilities | 62.42 | 44.07 | 22.94 | 19.28 | 16.14 |
APPLICATION OF FUNDS : | |||||
Gross Block | 11.38 | 9.92 | 9.70 | 8.50 | 7.99 |
Less: Accumulated Depreciation | 7.00 | 6.58 | 6.14 | 5.11 | 4.66 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4.38 | 3.34 | 3.56 | 3.39 | 3.33 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.81 | 1.00 | 0.72 | 1.07 | 0.93 |
Investments | 1.84 | 1.79 | 1.79 | 1.79 | 1.79 |
Current Assets, Loans & Advances | |||||
Inventories | 28.12 | 24.50 | 8.04 | 6.97 | 5.99 |
Sundry Debtors | 21.29 | 2.72 | 5.72 | 8.06 | 6.38 |
Cash and Bank Balance | 2.01 | 2.24 | 2.40 | 0.72 | 0.79 |
Loans and Advances | 15.95 | 11.65 | 3.16 | 4.32 | 3.42 |
Total Current Assets | 67.37 | 41.11 | 19.32 | 20.08 | 16.59 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 16.01 | 8.42 | 5.95 | 5.01 | 5.57 |
Provisions | 1.07 | 0.13 | 0.74 | 1.98 | 0.79 |
Total CL & Provisions | 17.08 | 8.55 | 6.69 | 6.99 | 6.36 |
Net Current Assets | 50.28 | 32.56 | 12.63 | 13.09 | 10.23 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.79 | 0.94 | 0.43 | 0.35 |
Deferred Tax Liability | 0.47 | 0.00 | 0.00 | 0.51 | 0.49 |
Net Deferred Tax | -0.47 | 0.79 | 0.94 | -0.08 | -0.14 |
Other Assets | 5.56 | 4.59 | 3.31 | 0.00 | 0.00 |
Total Assets | 62.41 | 44.07 | 22.95 | 19.27 | 16.14 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |