INCOME : |
|
|
|
|
|
Sales Turnover |
1.15 |
0.48 |
0.47 |
0.05 |
3.24 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.15 |
0.48 |
0.47 |
0.05 |
3.24 |
Other Income |
- |
0.07 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1.15 |
0.55 |
0.47 |
0.05 |
3.24 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.06 |
0.22 |
- |
- |
- |
Power and Fuel Cost |
- |
0.05 |
0.03 |
0.04 |
0.17 |
Other Manufacturing Expenses |
0.01 |
0.01 |
0.10 |
0.06 |
1.05 |
Selling and Administration Expenses |
0.13 |
0.27 |
0.16 |
0.10 |
1.11 |
Miscellaneous Expenses |
0.38 |
0.24 |
- |
- |
0.01 |
Employee Benefit Expenses |
0.13 |
0.13 |
0.10 |
0.13 |
0.10 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.44 |
-0.37 |
0.08 |
-0.28 |
0.80 |
Interest |
- |
- |
- |
0.01 |
0.01 |
Gross Profit |
0.44 |
-0.37 |
0.08 |
-0.29 |
0.79 |
Depreciation |
0.30 |
0.38 |
0.47 |
0.60 |
0.58 |
Profit Before Tax |
0.14 |
-0.75 |
-0.39 |
-0.89 |
0.21 |
Current Tax |
- |
- |
- |
- |
0.11 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.15 |
-0.74 |
-0.39 |
-0.89 |
0.10 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.15 |
-0.74 |
-0.39 |
-0.89 |
0.10 |
Adjustment below Net Profit |
- |
- |
0.18 |
- |
-0.94 |
Profit/Loss Balance carried down |
-3.57 |
-2.83 |
-2.62 |
-1.73 |
-0.89 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-3.43 |
-3.57 |
-2.83 |
-2.62 |
-1.73 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.14 |
-2.24 |
-1.19 |
-2.68 |
0.31 |
Earnings Per Share(Adj)-Unit Curr |
0.14 |
-2.24 |
-1.19 |
-2.68 |
- |
Book Value |
84.37 |
13.89 |
16.13 |
16.78 |
19.45 |
Book Value(Adj)-Unit Curr |
84.37 |
13.89 |
16.13 |
16.78 |
- |