INCOME : |
|
|
|
|
|
Sales Turnover |
1.66 |
0.66 |
0.40 |
0.39 |
0.20 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.66 |
0.66 |
0.40 |
0.39 |
0.20 |
Other Income |
0.21 |
0.05 |
0.07 |
0.10 |
0.12 |
Stock Adjustments |
- |
0.01 |
0.01 |
- |
- |
Total Income |
1.87 |
0.72 |
0.48 |
0.49 |
0.32 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.24 |
0.10 |
0.14 |
0.11 |
- |
Power and Fuel Cost |
0.10 |
0.07 |
0.05 |
0.03 |
0.01 |
Other Manufacturing Expenses |
0.03 |
0.02 |
0.03 |
0.01 |
- |
Selling and Administration Expenses |
0.14 |
0.12 |
0.08 |
0.07 |
0.09 |
Miscellaneous Expenses |
0.22 |
0.10 |
0.12 |
0.09 |
0.11 |
Employee Benefit Expenses |
0.49 |
0.18 |
0.12 |
0.15 |
0.08 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.65 |
0.13 |
-0.08 |
0.03 |
0.02 |
Interest |
- |
- |
0.03 |
- |
- |
Gross Profit |
0.65 |
0.13 |
-0.11 |
0.03 |
0.02 |
Depreciation |
0.11 |
0.09 |
0.04 |
0.02 |
0.01 |
Profit Before Tax |
0.54 |
0.04 |
-0.15 |
0.01 |
0.01 |
Current Tax |
0.07 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.03 |
0.01 |
0.01 |
- |
- |
Reported Net Profit |
0.45 |
0.03 |
-0.16 |
0.01 |
0.01 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.45 |
0.03 |
-0.16 |
0.01 |
0.01 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.15 |
-0.18 |
-0.02 |
-0.03 |
-0.04 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.30 |
-0.15 |
-0.18 |
-0.02 |
-0.03 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.62 |
0.06 |
-0.33 |
0.02 |
0.02 |
Earnings Per Share(Adj)-Unit Curr |
0.62 |
- |
-0.33 |
0.02 |
0.02 |
Book Value |
20.95 |
17.09 |
15.44 |
15.77 |
15.75 |
Book Value(Adj)-Unit Curr |
20.95 |
- |
15.44 |
15.77 |
15.75 |