Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,477.39	2,912.12	2,188.09	1,439.59	1,213.33
Other Income	76.93	55.76	41.87	22.25	20.68
Stock Adjustments	-9.38	191.52	70.53	24.10	-8.26
Total Income	2,544.94	3,159.40	2,300.49	1,485.94	1,225.75
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power and Fuel Cost	9.75	6.90	4.00	3.24	2.82
Other Manufacturing Expenses	1,975.91	2,397.90	1,210.98	771.30	581.75
Selling and Administration Expenses	101.11	112.90	109.55	72.81	80.11
Miscellaneous Expenses	13.64	12.02	452.32	286.71	262.47
Employee Benefit Expenses	88.97	83.46	68.82	50.64	38.43
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	355.56	546.22	454.82	301.23	260.17
Interest	108.11	94.53	45.89	30.75	29.79
Gross Profit	247.45	451.69	408.93	270.48	230.38
Depreciation	26.40	27.03	21.75	19.48	27.89
Profit Before Tax	221.05	424.66	387.18	251.00	202.49
Current Tax	49.73	103.56	92.34	60.48	46.53
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.41	2.05	1.73	0.57	1.12
Reported Net Profit	172.73	319.06	293.12	189.95	154.84
Extraordinary Items	19.16	9.04	-0.17	-0.60	-0.60
Adjusted Net Profit	153.57	310.02	293.29	190.55	155.44
Adjustment below Net Profit	-31.66	-10.36	0.37	0.00	0.00
Profit/Loss Balance carried down	1,191.66	888.96	595.47	405.52	250.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	4.34	6.00	0.00	0.00	0.00
P & L Balance carried down	1,328.38	1,191.66	888.96	595.47	405.52
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.66	50.73	279.66	185.92	151.55
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	30.38	200.44	897.72	614.40	428.48
Book Value(Adj)-Unit Curr	-	-	-	-	-