| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 94.33 | 62.89 | 10.48 | 10.22 | 10.22 |
| Reserves | 1,338.72 | 1,197.66 | 930.45 | 617.50 | 427.55 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,433.05 | 1,260.55 | 940.93 | 627.72 | 437.77 |
| Secured Loans | 391.79 | 430.41 | 355.51 | 188.50 | 122.62 |
| Unsecured Loans | 81.05 | 19.77 | 45.19 | 35.76 | 20.92 |
| Total Debt | 472.84 | 450.18 | 400.70 | 224.26 | 143.54 |
| Other Liabilities | 53.76 | 65.46 | 145.34 | 42.74 | 53.15 |
| Total Liabilities | 1,959.65 | 1,776.19 | 1,486.97 | 894.72 | 634.46 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 359.55 | 351.72 | 328.77 | 308.21 | 282.97 |
| Less: Accumulated Depreciation | 151.60 | 126.83 | 105.91 | 122.21 | 82.69 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 207.95 | 224.89 | 222.86 | 186.00 | 200.28 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 964.17 | 825.99 | 506.35 | 148.22 | 48.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 312.63 | 322.00 | 130.48 | 59.95 | 35.85 |
| Sundry Debtors | 527.11 | 569.39 | 575.73 | 341.84 | 152.17 |
| Cash and Bank Balance | 449.21 | 463.11 | 471.55 | 175.12 | 128.40 |
| Loans and Advances | 176.20 | 189.84 | 105.91 | 87.41 | 105.29 |
| Total Current Assets | 1,465.14 | 1,544.35 | 1,283.67 | 664.32 | 421.70 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1,030.52 | 1,037.31 | 722.25 | 300.99 | 148.68 |
| Provisions | 2.52 | 2.76 | 2.66 | 3.70 | 1.42 |
| Total CL & Provisions | 1,033.04 | 1,040.07 | 724.91 | 304.69 | 150.11 |
| Net Current Assets | 432.10 | 504.28 | 558.76 | 359.63 | 271.59 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.82 | 1.42 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 12.55 | 13.56 | 10.09 | 8.37 | 7.80 |
| Net Deferred Tax | -10.73 | -12.14 | -10.09 | -8.37 | -7.80 |
| Other Assets | 366.15 | 233.16 | 209.09 | 209.23 | 122.38 |
| Total Assets | 1,959.65 | 1,776.18 | 1,486.97 | 894.71 | 634.45 |
| Contingent Liabilities | 1,080.14 | 1,403.15 | 1,158.35 | 834.85 | 661.75 |