Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	19.17	18.08	11.52
Net Sales	192.54	136.20	132.48	124.99	86.67
Other Income	6.99	7.82	0.30	1.06	0.75
Stock Adjustments	10.61	5.87	5.81	-5.24	4.07
Total Income	210.14	149.89	138.59	120.81	91.49
EXPENDITURE :
Raw Materials	156.99	112.00	114.57	98.91	74.60
Power and Fuel Cost	0.89	1.51	0.62	0.56	0.34
Other Manufacturing Expenses	21.64	9.42	6.50	5.41	3.96
Selling and Administration Expenses	7.41	7.17	5.10	5.31	3.64
Miscellaneous Expenses	5.05	3.03	0.17	0.14	0.02
Employee Benefit Expenses	6.93	6.95	3.09	3.10	2.37
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	11.22	9.81	8.54	7.37	6.55
Interest	7.82	6.83	4.18	3.26	3.02
Gross Profit	3.40	2.98	4.36	4.11	3.53
Depreciation	3.04	2.79	1.42	1.37	0.99
Profit Before Tax	0.36	0.19	2.94	2.74	2.54
Current Tax	0.00	0.00	0.73	0.56	0.79
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.28	-2.81	0.31	0.21	0.12
Reported Net Profit	-0.92	3.00	1.91	1.97	1.63
Extraordinary Items	-0.85	4.70	-0.03	-0.04	0.04
Adjusted Net Profit	-0.07	-1.70	1.94	2.01	1.59
Adjustment below Net Profit	-0.06	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	11.50	9.18	7.96	6.28	4.66
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.68	0.68	0.68	0.29	0.00
P & L Balance carried down	9.85	11.50	9.18	7.96	6.28
Dividend	0.00	0.00	0.68	0.29	0.00
Preference Dividend	0.68	0.68	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-2.09	3.29	2.96	3.06	3.20
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	63.13	55.83	49.87	47.97	36.92
Book Value(Adj)-Unit Curr	63.13	55.83	49.87	47.97	36.92