Ambani Orgochem Ltd | Industry : Chemicals | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.75 | 12.12 | 12.12 | 5.08 | 5.08 |
Reserves | 32.35 | 25.65 | 24.42 | 13.67 | 12.05 |
Equity Share Warrants | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 52.10 | 37.77 | 36.54 | 18.75 | 17.13 |
Secured Loans | 55.06 | 41.41 | 47.12 | 33.08 | 19.00 |
Unsecured Loans | 0.00 | 4.47 | 0.00 | 0.81 | 0.92 |
Total Debt | 55.06 | 45.88 | 47.12 | 33.89 | 19.92 |
Other Liabilities | 7.81 | 7.75 | 7.69 | 7.77 | 8.08 |
Total Liabilities | 114.97 | 91.40 | 91.35 | 60.41 | 45.13 |
APPLICATION OF FUNDS : | |||||
Gross Block | 64.99 | 25.47 | 25.12 | 22.82 | 15.28 |
Less: Accumulated Depreciation | 8.63 | 6.44 | 5.26 | 4.02 | 3.03 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 56.36 | 19.03 | 19.86 | 18.80 | 12.25 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7.92 | 47.11 | 9.39 | 0.00 | 1.61 |
Investments | 1.34 | 1.34 | 1.34 | 1.64 | 1.47 |
Current Assets, Loans & Advances | |||||
Inventories | 29.18 | 22.98 | 21.35 | 17.78 | 16.58 |
Sundry Debtors | 26.56 | 27.94 | 31.85 | 29.90 | 23.18 |
Cash and Bank Balance | 7.09 | 5.84 | 10.55 | 3.07 | 2.56 |
Loans and Advances | 43.30 | 10.38 | 7.56 | 5.07 | 3.31 |
Total Current Assets | 106.12 | 67.15 | 71.31 | 55.82 | 45.63 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 59.74 | 43.45 | 18.85 | 15.98 | 16.59 |
Provisions | 0.90 | 0.93 | 0.77 | 0.72 | 0.26 |
Total CL & Provisions | 60.65 | 44.37 | 19.61 | 16.69 | 16.86 |
Net Current Assets | 45.48 | 22.78 | 51.70 | 39.12 | 28.77 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 2.81 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 1.61 | 1.61 | 1.30 | 0.83 | 0.71 |
Net Deferred Tax | 1.20 | -1.61 | -1.30 | -0.83 | -0.71 |
Other Assets | 2.67 | 2.76 | 10.37 | 1.67 | 1.73 |
Total Assets | 114.98 | 91.40 | 91.36 | 60.40 | 45.12 |
Contingent Liabilities | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 |