- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | Mar '2019 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.12 | 12.12 | 5.08 | 5.08 | 5.08 |
Reserves | 25.65 | 24.42 | 13.67 | 12.05 | 10.53 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 37.77 | 36.54 | 18.75 | 17.13 | 15.61 |
Secured Loans | 62.22 | 47.12 | 33.08 | 19.00 | 13.83 |
Unsecured Loans | 4.47 | 0.00 | 0.81 | 0.92 | 0.93 |
Total Debt | 66.69 | 47.12 | 33.89 | 19.92 | 14.76 |
Other Liabilities | 7.75 | 7.69 | 7.77 | 8.08 | 6.18 |
Total Liabilities | 112.21 | 91.35 | 60.41 | 45.13 | 36.55 |
APPLICATION OF FUNDS : | |||||
Gross Block | 25.47 | 25.12 | 22.82 | 15.28 | 13.27 |
Less: Accumulated Depreciation | 6.44 | 5.26 | 4.02 | 3.03 | 2.25 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 19.03 | 19.86 | 18.80 | 12.25 | 11.02 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 47.11 | 9.39 | 0.00 | 1.61 | 0.00 |
Investments | 1.34 | 1.34 | 1.64 | 1.47 | 1.47 |
Current Assets, Loans & Advances | |||||
Inventories | 22.98 | 21.35 | 17.78 | 16.58 | 17.10 |
Sundry Debtors | 27.94 | 31.85 | 29.90 | 23.18 | 22.37 |
Cash and Bank Balance | 5.84 | 10.55 | 3.07 | 2.56 | 3.36 |
Loans and Advances | 10.38 | 7.56 | 5.07 | 3.31 | 4.48 |
Total Current Assets | 67.15 | 71.31 | 55.82 | 45.63 | 47.31 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 22.64 | 18.85 | 15.98 | 16.59 | 24.34 |
Provisions | 0.93 | 0.77 | 0.72 | 0.26 | 0.26 |
Total CL & Provisions | 23.57 | 19.61 | 16.69 | 16.86 | 24.60 |
Net Current Assets | 43.58 | 51.70 | 39.12 | 28.77 | 22.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
Deferred Tax Liability | 1.61 | 1.30 | 0.83 | 0.71 | 0.66 |
Net Deferred Tax | -1.61 | -1.30 | -0.83 | -0.71 | -0.58 |
Other Assets | 2.76 | 10.37 | 1.67 | 1.73 | 1.93 |
Total Assets | 112.20 | 91.36 | 60.40 | 45.12 | 36.54 |
Contingent Liabilities | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |