INCOME : |
|
|
|
|
|
Sales Turnover |
7.55 |
3.39 |
- |
- |
0.10 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
7.55 |
3.39 |
- |
- |
0.10 |
Other Income |
0.69 |
0.08 |
- |
0.10 |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
8.24 |
3.47 |
- |
0.10 |
0.10 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.07 |
0.12 |
0.05 |
0.03 |
0.05 |
Selling and Administration Expenses |
1.68 |
1.07 |
1.20 |
0.73 |
0.53 |
Miscellaneous Expenses |
0.13 |
- |
21.77 |
- |
1.84 |
Employee Benefit Expenses |
0.62 |
0.52 |
0.45 |
0.38 |
1.65 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
5.74 |
1.77 |
-23.47 |
-1.05 |
-3.96 |
Interest |
3.74 |
3.32 |
2.94 |
2.61 |
2.32 |
Gross Profit |
2.00 |
-1.55 |
-26.41 |
-3.66 |
-6.28 |
Depreciation |
0.02 |
0.01 |
- |
- |
- |
Profit Before Tax |
1.98 |
-1.56 |
-26.41 |
-3.66 |
-6.28 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.98 |
-1.56 |
-26.42 |
-3.66 |
-6.28 |
Extraordinary Items |
0.10 |
0.08 |
-21.77 |
0.10 |
-1.58 |
Adjusted Net Profit |
1.88 |
-1.64 |
-4.65 |
-3.76 |
-4.70 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-55.85 |
-54.29 |
-27.87 |
-24.21 |
-17.93 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-53.87 |
-55.85 |
-54.29 |
-27.87 |
-24.21 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.11 |
-0.09 |
-1.55 |
-0.21 |
-0.37 |
Earnings Per Share(Adj)-Unit Curr |
0.04 |
-0.03 |
- |
- |
- |
Book Value |
1.13 |
0.46 |
-2.19 |
-0.64 |
-0.42 |
Book Value(Adj)-Unit Curr |
0.38 |
0.15 |
- |
- |
- |