INCOME : |
|
|
|
|
|
Sales Turnover |
18.13 |
6.86 |
12.68 |
7.23 |
4.10 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
18.13 |
6.86 |
12.68 |
7.23 |
4.10 |
Other Income |
0.17 |
0.02 |
0.01 |
0.02 |
0.13 |
Stock Adjustments |
- |
-0.36 |
-0.42 |
-0.53 |
-0.18 |
Total Income |
18.30 |
6.52 |
12.27 |
6.72 |
4.05 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
3.15 |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
16.70 |
2.80 |
10.89 |
5.69 |
3.13 |
Selling and Administration Expenses |
0.06 |
0.08 |
0.07 |
0.07 |
0.06 |
Miscellaneous Expenses |
- |
0.12 |
0.10 |
0.11 |
0.11 |
Employee Benefit Expenses |
0.07 |
0.16 |
0.19 |
0.21 |
0.22 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.47 |
0.20 |
1.02 |
0.63 |
0.54 |
Interest |
0.01 |
- |
- |
- |
- |
Gross Profit |
1.46 |
0.20 |
1.02 |
0.63 |
0.54 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
1.46 |
0.20 |
1.02 |
0.63 |
0.54 |
Current Tax |
0.37 |
- |
0.32 |
0.17 |
0.13 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.09 |
0.20 |
0.71 |
0.46 |
0.40 |
Extraordinary Items |
- |
- |
- |
- |
-0.01 |
Adjusted Net Profit |
1.09 |
0.20 |
0.71 |
0.46 |
0.41 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
3.32 |
3.12 |
2.41 |
1.95 |
1.55 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
4.41 |
3.32 |
3.12 |
2.41 |
1.95 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.83 |
0.15 |
0.54 |
0.35 |
0.31 |
Earnings Per Share(Adj)-Unit Curr |
- |
0.15 |
0.54 |
- |
- |
Book Value |
18.01 |
17.18 |
17.03 |
16.49 |
16.15 |
Book Value(Adj)-Unit Curr |
- |
17.18 |
17.03 |
- |
- |