Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	2.81	2.12	1.31	1.53	0.00
Net Sales	30.69	28.86	19.38	12.38	2.95
Other Income	2.38	1.27	0.06	0.01	0.07
Stock Adjustments	1.89	5.13	1.92	0.91	-0.56
Total Income	34.96	35.26	21.36	13.30	2.46
EXPENDITURE :
Raw Materials	12.13	17.73	10.98	6.93	1.41
Power and Fuel Cost	0.06	0.04	0.04	0.03	0.03
Other Manufacturing Expenses	2.46	3.33	2.42	0.91	0.32
Selling and Administration Expenses	2.72	2.60	1.08	0.68	0.36
Miscellaneous Expenses	0.30	0.28	0.26	1.15	0.14
Employee Benefit Expenses	5.85	5.10	4.39	1.81	0.61
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	11.43	6.17	2.19	1.79	-0.40
Interest	0.47	0.55	0.51	0.28	0.22
Gross Profit	10.96	5.62	1.68	1.51	-0.62
Depreciation	0.42	0.29	0.25	0.20	0.15
Profit Before Tax	10.54	5.33	1.43	1.31	-0.77
Current Tax	2.97	1.44	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.05	0.13	0.26	0.48	-0.17
Reported Net Profit	7.52	3.76	1.17	0.83	-0.60
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	7.52	3.76	1.17	0.83	-0.60
Adjustment below Net Profit	0.00	0.00	-0.06	0.00	-0.05
Profit/Loss Balance carried down	3.91	0.16	-0.96	-1.78	-1.13
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	11.43	3.91	0.16	-0.96	-1.78
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.50	3.02	2.30	1.63	-1.18
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	49.99	31.92	17.02	14.84	13.22
Book Value(Adj)-Unit Curr	49.99	31.92	17.02	14.84	13.22