- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.44 | 5.09 | 5.09 | 5.09 | 5.09 |
Reserves | 27.27 | 3.58 | 2.46 | 1.64 | 2.29 |
Equity Share Warrants | 24.98 | 7.53 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 64.69 | 16.20 | 7.55 | 6.73 | 7.38 |
Secured Loans | 2.52 | 4.23 | 3.24 | 1.88 | 1.09 |
Unsecured Loans | 0.17 | 0.21 | 0.85 | 1.41 | 0.90 |
Total Debt | 2.69 | 4.44 | 4.09 | 3.29 | 1.99 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 67.38 | 20.64 | 11.64 | 10.02 | 9.37 |
APPLICATION OF FUNDS : | |||||
Gross Block | 6.33 | 5.05 | 4.69 | 4.39 | 3.48 |
Less: Accumulated Depreciation | 1.20 | 0.91 | 0.66 | 0.46 | 0.31 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5.13 | 4.14 | 4.03 | 3.93 | 3.17 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.71 | 1.21 | 0.71 | 0.18 | 0.18 |
Investments | 5.97 | 0.53 | 0.12 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 9.96 | 4.83 | 2.91 | 2.00 | 2.56 |
Sundry Debtors | 13.48 | 5.78 | 5.47 | 3.96 | 3.05 |
Cash and Bank Balance | 4.16 | 0.07 | 0.07 | 0.11 | 0.10 |
Loans and Advances | 31.41 | 6.92 | 1.11 | 0.77 | 0.60 |
Total Current Assets | 59.01 | 17.61 | 9.56 | 6.85 | 6.30 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 4.19 | 3.25 | 3.58 | 1.55 | 0.81 |
Provisions | 1.45 | 0.25 | 0.15 | 0.01 | 0.02 |
Total CL & Provisions | 5.65 | 3.50 | 3.73 | 1.56 | 0.83 |
Net Current Assets | 53.36 | 14.11 | 5.83 | 5.29 | 5.47 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.57 | 0.57 | 0.44 |
Deferred Tax Liability | 0.30 | 0.17 | 0.48 | 0.00 | 0.04 |
Net Deferred Tax | -0.30 | -0.17 | 0.09 | 0.57 | 0.40 |
Other Assets | 2.52 | 0.83 | 0.87 | 0.06 | 0.14 |
Total Assets | 67.38 | 20.64 | 11.65 | 10.03 | 9.36 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |