Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	40.26	30.14	18.72	31.77	21.89
Excise Duty	-	-	-	-	-
Net Sales	40.26	30.14	18.72	31.77	21.89
Other Income	0.32	0.04	0.41	0.42	0.37
Stock Adjustments	-0.32	-1.67	-0.72	2.62	-0.86
Total Income	40.26	28.51	18.41	34.81	21.40
EXPENDITURE :
Raw Materials	23.46	15.88	11.08	19.56	11.28
Power and Fuel Cost	0.31	0.32	0.24	0.24	0.20
Other Manufacturing Expenses	2.25	2.03	1.31	1.49	1.17
Selling and Administration Expenses	3.97	3.56	3.09	4.13	2.30
Miscellaneous Expenses	0.01	0.05	-0.02	0.36	0.15
Employee Benefit Expenses	3.98	3.69	3.37	3.89	2.68
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	6.28	3.00	-0.66	5.15	3.61
Interest	0.22	0.11	0.10	0.22	0.03
Gross Profit	6.06	2.89	-0.76	4.93	3.58
Depreciation	1.27	1.24	1.09	1.01	0.68
Profit Before Tax	4.79	1.65	-1.85	3.92	2.90
Current Tax	0.81	-	-	0.95	0.62
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.10	0.18	-	0.16	0.15
Reported Net Profit	3.89	1.47	-1.84	2.81	2.12
Extraordinary Items	-	-	0.13	0.19	0.01
Adjusted Net Profit	3.89	1.47	-1.97	2.62	2.11
Adjustment below Net Profit	-0.03	-	0.04	-0.01	0.02
Profit/Loss Balance carried down	7.75	6.28	8.08	6.56	4.95
Statutory Appropriations	-	-	-	-	-
Appropriations	0.78	-	-	1.28	0.54
P & L Balance carried down	10.83	7.75	6.28	8.08	6.56
Dividend	-	-	-	-	0.53
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	5.00	-	-	-	12.00
Dividend Per Share(Rs)	0.50	-	-	-	1.20
Earnings Per Share-Unit Curr	3.65	1.37	-1.73	2.64	1.99
Earnings Per Share(Adj)-Unit Curr	3.65	1.37	-1.73	2.64	1.99
Book Value	27.02	24.13	22.75	24.44	23.01
Book Value(Adj)-Unit Curr	27.02	24.13	22.75	24.44	23.01