Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	662.14	691.64	550.71	313.30	188.74
Other Income	1.02	0.73	1.63	0.21	0.28
Stock Adjustments	1.81	17.43	-5.13	13.87	2.80
Total Income	664.97	709.80	547.21	327.38	191.82
EXPENDITURE :
Raw Materials	296.64	347.21	352.54	229.10	119.19
Power and Fuel Cost	53.90	48.86	24.09	17.12	12.96
Other Manufacturing Expenses	119.15	112.95	80.52	39.68	27.81
Selling and Administration Expenses	20.34	21.27	10.86	2.60	1.13
Miscellaneous Expenses	4.96	7.71	3.61	6.01	3.87
Employee Benefit Expenses	41.88	35.99	16.83	12.29	9.12
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	128.09	135.83	58.76	20.58	17.74
Interest	15.84	17.98	10.89	9.99	9.13
Gross Profit	112.25	117.85	47.87	10.59	8.61
Depreciation	16.55	17.24	8.86	6.87	6.63
Profit Before Tax	95.70	100.61	39.01	3.72	1.98
Current Tax	24.14	26.54	11.86	1.14	0.39
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.47	-2.31	1.10	-0.89	0.63
Reported Net Profit	71.09	76.39	26.05	3.47	0.96
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	71.09	76.39	26.05	3.47	0.96
Adjustment below Net Profit	-0.84	-0.62	-0.11	0.00	0.00
Profit/Loss Balance carried down	169.70	95.69	31.03	27.56	26.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	4.73	1.76	-37.55	0.00	0.00
P & L Balance carried down	235.21	169.70	94.52	31.03	27.57
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	28.75	61.79	49.82	4.31	1.28
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	120.91	188.82	289.71	78.01	69.23
Book Value(Adj)-Unit Curr	-	-	-	-	-