| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 12.36 | 12.36 | 5.23 | 8.04 | 7.51 |
| Reserves | 286.58 | 221.06 | 146.27 | 54.70 | 44.48 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 7.92 | 0.00 | 0.00 |
| Total Shareholders Funds | 298.94 | 233.42 | 159.42 | 62.74 | 51.99 |
| Secured Loans | 115.78 | 94.38 | 124.29 | 68.67 | 63.41 |
| Unsecured Loans | 0.00 | 0.00 | 0.93 | 0.88 | 12.39 |
| Total Debt | 115.78 | 94.38 | 125.22 | 69.55 | 75.80 |
| Other Liabilities | 7.76 | 4.84 | 2.67 | 5.23 | 8.95 |
| Total Liabilities | 422.48 | 332.64 | 287.31 | 137.52 | 136.74 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 321.60 | 233.61 | 216.71 | 110.47 | 104.28 |
| Less: Accumulated Depreciation | 94.20 | 78.25 | 62.01 | 37.76 | 30.90 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 227.40 | 155.36 | 154.70 | 72.71 | 73.38 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.00 | 8.49 | 0.00 | 0.00 | 0.00 |
| Investments | 0.16 | 0.16 | 0.00 | 8.03 | 8.03 |
| Current Assets, Loans & Advances | |||||
| Inventories | 123.10 | 110.04 | 77.15 | 46.68 | 32.94 |
| Sundry Debtors | 84.28 | 81.76 | 63.11 | 43.32 | 49.71 |
| Cash and Bank Balance | 1.43 | 4.47 | 1.67 | 1.46 | 2.00 |
| Loans and Advances | 24.29 | 19.12 | 29.30 | 18.34 | 22.60 |
| Total Current Assets | 233.09 | 215.39 | 171.22 | 109.80 | 107.25 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 65.18 | 49.03 | 32.61 | 48.45 | 46.49 |
| Provisions | 0.27 | 0.17 | 0.67 | 0.02 | 0.00 |
| Total CL & Provisions | 65.45 | 49.21 | 33.28 | 48.47 | 46.49 |
| Net Current Assets | 167.64 | 166.18 | 137.95 | 61.33 | 60.76 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 11.95 | 11.93 | 15.09 | 7.94 | 8.83 |
| Net Deferred Tax | -11.95 | -11.93 | -15.09 | -7.94 | -8.83 |
| Other Assets | 33.25 | 14.39 | 9.75 | 3.40 | 3.40 |
| Total Assets | 422.49 | 332.65 | 287.31 | 137.52 | 136.74 |
| Contingent Liabilities | 248.53 | 31.71 | 82.84 | 82.40 | 68.55 |