INCOME : |
|
|
|
|
|
Operating Income |
1.03 |
1.00 |
0.97 |
0.88 |
0.68 |
Other Income |
- |
- |
- |
0.02 |
- |
Total Income |
1.03 |
1.00 |
0.97 |
0.90 |
0.68 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.23 |
0.25 |
0.16 |
0.18 |
0.10 |
Miscellaneous Expenses |
- |
- |
0.01 |
0.01 |
- |
Interest |
- |
- |
- |
- |
0.03 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.06 |
0.07 |
0.06 |
0.05 |
0.05 |
Total Expenditure |
0.29 |
0.32 |
0.23 |
0.24 |
0.18 |
Gross Profit |
0.74 |
0.68 |
0.75 |
0.66 |
0.50 |
Depreciation |
- |
- |
- |
- |
0.06 |
Profit Before Tax |
0.74 |
0.68 |
0.75 |
0.66 |
0.44 |
Current Tax |
0.18 |
- |
0.40 |
0.18 |
0.07 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.56 |
0.68 |
0.35 |
0.48 |
0.37 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.56 |
0.68 |
0.35 |
0.48 |
0.37 |
Adjustment below net profit |
0.02 |
0.27 |
- |
- |
- |
Profit/Loss Balance brought forward |
10.07 |
9.26 |
8.12 |
7.68 |
3.00 |
Appropriations |
0.11 |
0.14 |
-0.79 |
0.04 |
-4.31 |
P & L Balance carried down |
10.54 |
10.07 |
9.26 |
8.12 |
7.68 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.17 |
1.43 |
0.73 |
1.00 |
0.77 |
Earnings Per Share(Adj)-Unit Curr |
1.17 |
1.43 |
0.73 |
1.00 |
0.77 |
Book Value-Unit Curr |
40.85 |
36.05 |
34.11 |
31.94 |
28.85 |
Book Value(Adj)-Unit Curr |
40.85 |
36.05 |
34.11 |
31.94 |
28.85 |