| INCOME : |
| Operating Income |
1.09 |
1.03 |
1.00 |
0.97 |
0.88 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
| Total Income |
1.09 |
1.03 |
1.00 |
0.97 |
0.90 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.58 |
0.06 |
0.07 |
0.06 |
0.05 |
| Total Expenditure |
0.87 |
0.29 |
0.32 |
0.23 |
0.24 |
| Gross Profit |
0.22 |
0.74 |
0.68 |
0.75 |
0.66 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
0.22 |
0.74 |
0.68 |
0.75 |
0.66 |
| Current Tax |
0.06 |
0.18 |
0.00 |
0.40 |
0.18 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
0.16 |
0.56 |
0.68 |
0.35 |
0.48 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.16 |
0.56 |
0.68 |
0.35 |
0.48 |
| Adjustment below net profit |
2.94 |
0.02 |
0.27 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
10.53 |
10.07 |
9.26 |
8.12 |
7.68 |
| Appropriations |
0.03 |
0.11 |
0.14 |
-0.79 |
0.04 |
| P & L Balance carried down |
13.61 |
10.54 |
10.07 |
9.26 |
8.12 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.33 |
1.17 |
1.43 |
0.73 |
1.00 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
45.46 |
40.85 |
36.05 |
34.11 |
31.94 |
| Book Value(Adj)-Unit Curr |
38.90 |
34.96 |
30.85 |
29.19 |
27.33 |