Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '15	Mar '14
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.22	0.29
Net Sales	165.43	82.18	61.72	45.33	44.41
Other Income	0.92	0.64	0.91	0.46	0.40
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	166.35	82.82	62.63	45.79	44.81
EXPENDITURE :
Raw Materials	63.66	56.42	43.77	30.45	25.66
Power and Fuel Cost	0.24	0.24	0.11	0.07	0.07
Other Manufacturing Expenses	5.80	3.12	1.87	4.10	7.62
Selling and Administration Expenses	6.11	4.20	3.38	3.68	4.56
Miscellaneous Expenses	5.50	0.60	0.52	0.03	0.96
Employee Benefit Expenses	16.05	9.74	8.01	5.43	3.91
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	68.98	8.49	4.97	2.03	2.03
Interest	4.29	2.85	1.49	0.42	0.23
Gross Profit	64.69	5.64	3.48	1.61	1.80
Depreciation	1.72	1.29	1.30	0.27	0.16
Profit Before Tax	62.97	4.35	2.18	1.34	1.64
Current Tax	20.29	1.62	1.04	0.40	0.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.56	-0.05	-0.09	-0.07	-0.03
Reported Net Profit	44.24	2.79	1.23	1.01	1.07
Extraordinary Items	0.11	0.07	0.00	0.00	0.00
Adjusted Net Profit	44.13	2.72	1.23	1.01	1.07
Adjustment below Net Profit	0.03	0.02	0.06	-2.91	0.00
Profit/Loss Balance carried down	8.18	5.20	3.91	3.48	2.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	-1.15	0.00
P & L Balance carried down	52.45	8.00	5.20	2.73	3.48
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	90.10	6.19	2.73	3.36	214.37
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	225.53	27.78	21.55	19.11	706.87
Book Value(Adj)-Unit Curr	-	-	-	-	-