| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2015 | Mar'2014 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 4.91 | 4.50 | 4.50 | 3.00 | 0.05 |
| Reserves | 105.84 | 8.00 | 5.20 | 2.73 | 3.48 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 |
| Total Shareholders Funds | 110.75 | 12.50 | 9.70 | 5.73 | 4.14 |
| Secured Loans | 4.85 | 2.94 | 0.54 | 3.75 | 3.81 |
| Unsecured Loans | 15.32 | 15.55 | 14.21 | 1.31 | 0.58 |
| Total Debt | 20.17 | 18.49 | 14.75 | 5.06 | 4.39 |
| Other Liabilities | 0.98 | 1.38 | 0.92 | 0.34 | 0.19 |
| Total Liabilities | 131.90 | 32.37 | 25.37 | 11.13 | 8.72 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 18.44 | 6.82 | 6.14 | 1.28 | 0.84 |
| Less: Accumulated Depreciation | 3.51 | 2.40 | 1.30 | 0.64 | 0.37 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 14.93 | 4.42 | 4.84 | 0.64 | 0.47 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 2.01 | 0.01 |
| Current Assets, Loans & Advances | |||||
| Inventories | 2.10 | 0.95 | 0.13 | 2.77 | 0.51 |
| Sundry Debtors | 105.82 | 29.79 | 30.63 | 21.65 | 17.99 |
| Cash and Bank Balance | 19.09 | 1.72 | 0.70 | 2.28 | 4.06 |
| Loans and Advances | 31.47 | 14.91 | 7.96 | 1.96 | 6.02 |
| Total Current Assets | 158.48 | 47.37 | 39.42 | 28.65 | 28.58 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 37.30 | 21.01 | 24.93 | 20.30 | 20.46 |
| Provisions | 10.84 | 0.87 | 1.39 | 0.19 | 0.13 |
| Total CL & Provisions | 48.14 | 21.88 | 26.32 | 20.49 | 20.59 |
| Net Current Assets | 110.33 | 25.48 | 13.10 | 8.17 | 7.99 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 4.38 | 1.73 | 1.83 | 0.16 | 0.09 |
| Deferred Tax Liability | 2.10 | 0.95 | 1.10 | 0.00 | 0.00 |
| Net Deferred Tax | 2.28 | 0.78 | 0.73 | 0.16 | 0.09 |
| Other Assets | 4.35 | 1.69 | 6.70 | 0.16 | 0.16 |
| Total Assets | 131.89 | 32.37 | 25.37 | 11.15 | 8.72 |
| Contingent Liabilities | 62.45 | 8.26 | 3.92 | 6.38 | 2.29 |