Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,048.80	949.08	1,067.15	789.25	783.74
Other Income	18.52	7.68	8.25	7.79	13.74
Stock Adjustments	-79.30	92.57	-26.68	72.85	3.36
Total Income	988.02	1,049.33	1,048.72	869.89	800.84
EXPENDITURE :
Raw Materials	645.93	781.66	790.67	658.65	528.01
Power and Fuel Cost	2.47	2.34	1.92	1.22	0.93
Other Manufacturing Expenses	4.11	4.55	48.11	40.11	12.90
Selling and Administration Expenses	102.42	84.21	56.87	36.81	119.12
Miscellaneous Expenses	14.58	16.60	-6.56	81.36	52.92
Employee Benefit Expenses	98.79	89.91	69.67	63.20	60.98
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	119.72	70.07	88.03	-11.47	25.98
Interest	33.02	31.53	23.60	15.55	13.08
Gross Profit	86.70	38.54	64.43	-27.02	12.90
Depreciation	16.97	15.27	11.40	8.22	6.10
Profit Before Tax	69.73	23.27	53.03	-35.24	6.80
Current Tax	18.50	4.75	10.50	8.89	12.54
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.32	2.68	-3.18	-1.00	-1.41
Reported Net Profit	50.91	15.83	45.71	-43.14	-4.33
Extraordinary Items	-0.20	-0.10	-0.06	-0.23	0.10
Adjusted Net Profit	51.11	15.93	45.77	-42.91	-4.43
Adjustment below Net Profit	0.11	-0.20	-0.45	0.04	0.09
Profit/Loss Balance carried down	82.64	69.98	27.68	72.10	76.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	2.96	2.96	2.96	1.32	0.00
P & L Balance carried down	130.69	82.64	69.98	27.68	72.23
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	10.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	1.00	0.00	0.00
Earnings Per Share-Unit Curr	17.18	5.34	15.42	-21.09	-2.12
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	102.01	85.77	81.51	25.12	46.80
Book Value(Adj)-Unit Curr	-	-	-	-	-