| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 29.64 | 29.64 | 29.64 | 191.85 | 20.40 |
| Reserves | 272.71 | 224.58 | 211.96 | 30.92 | 75.08 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 302.35 | 254.22 | 241.60 | 222.77 | 95.48 |
| Secured Loans | 147.50 | 146.05 | 227.07 | 152.09 | 115.32 |
| Unsecured Loans | 136.85 | 160.16 | 0.00 | 0.00 | 118.67 |
| Total Debt | 284.35 | 306.21 | 227.07 | 152.09 | 233.99 |
| Other Liabilities | 5.57 | 4.59 | 3.59 | 3.94 | 1.96 |
| Total Liabilities | 592.27 | 565.02 | 472.26 | 378.80 | 331.43 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 111.52 | 108.15 | 74.43 | 60.85 | 63.05 |
| Less: Accumulated Depreciation | 37.79 | 28.58 | 19.61 | 11.14 | 8.38 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 73.73 | 79.57 | 54.82 | 49.71 | 54.67 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 15.87 | 13.27 | 10.23 | 12.51 | 1.04 |
| Investments | 42.44 | 45.93 | 45.86 | 41.41 | 36.85 |
| Current Assets, Loans & Advances | |||||
| Inventories | 236.70 | 291.58 | 290.96 | 229.29 | 165.89 |
| Sundry Debtors | 548.53 | 392.77 | 320.68 | 228.62 | 215.29 |
| Cash and Bank Balance | 14.03 | 12.25 | 13.49 | 21.57 | 10.80 |
| Loans and Advances | 41.82 | 47.27 | 50.99 | 37.52 | 32.42 |
| Total Current Assets | 841.08 | 743.86 | 676.11 | 517.00 | 424.40 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 340.39 | 317.90 | 334.34 | 264.20 | 192.60 |
| Provisions | 68.13 | 19.91 | 11.20 | 7.06 | 32.09 |
| Total CL & Provisions | 408.52 | 337.82 | 345.55 | 271.26 | 224.69 |
| Net Current Assets | 432.56 | 406.05 | 330.57 | 245.74 | 199.71 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 12.58 | 14.85 | 11.24 | 7.91 | 8.04 |
| Deferred Tax Liability | 4.30 | 6.22 | 0.00 | 0.00 | 1.11 |
| Net Deferred Tax | 8.28 | 8.63 | 11.24 | 7.91 | 6.93 |
| Other Assets | 19.40 | 11.59 | 19.54 | 21.54 | 21.51 |
| Total Assets | 592.27 | 565.03 | 472.26 | 378.82 | 319.50 |
| Contingent Liabilities | 10.94 | 8.64 | 0.73 | 13.97 | 13.02 |