| INCOME : |
| Operating Income |
0.50 |
0.54 |
0.20 |
0.68 |
0.46 |
| Other Income |
0.30 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
0.80 |
0.54 |
0.20 |
0.68 |
0.46 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.03 |
0.01 |
0.01 |
0.02 |
0.03 |
| Interest |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.20 |
0.27 |
0.13 |
0.08 |
0.06 |
| Total Expenditure |
0.78 |
0.50 |
0.14 |
0.66 |
1.11 |
| Gross Profit |
0.03 |
0.04 |
0.05 |
0.02 |
-0.66 |
| Depreciation |
0.02 |
0.03 |
0.04 |
0.00 |
0.01 |
| Profit Before Tax |
0.01 |
0.01 |
0.01 |
0.02 |
-0.67 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.02 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
0.01 |
0.02 |
0.02 |
0.02 |
-0.66 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.01 |
0.02 |
0.02 |
0.02 |
-0.66 |
| Adjustment below net profit |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-2.75 |
-2.87 |
-2.89 |
-2.91 |
-2.25 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-2.74 |
-2.75 |
-2.87 |
-2.89 |
-2.91 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.02 |
0.08 |
0.06 |
0.07 |
-2.21 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
9.88 |
9.86 |
9.44 |
9.38 |
9.31 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
9.38 |
9.31 |