INCOME : |
|
|
|
|
|
Sales Turnover |
- |
9.03 |
6.79 |
6.63 |
0.91 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
9.03 |
6.79 |
6.63 |
0.91 |
Other Income |
1.62 |
0.13 |
0.07 |
- |
0.03 |
Stock Adjustments |
- |
-3.49 |
1.60 |
0.69 |
-0.93 |
Total Income |
1.62 |
5.67 |
8.46 |
7.32 |
0.01 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
4.30 |
5.65 |
6.21 |
1.71 |
Power and Fuel Cost |
- |
0.01 |
0.01 |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.49 |
0.82 |
0.74 |
0.07 |
0.09 |
Miscellaneous Expenses |
0.08 |
0.07 |
0.10 |
0.11 |
0.03 |
Employee Benefit Expenses |
0.19 |
0.54 |
0.38 |
0.05 |
0.02 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.86 |
-0.09 |
1.58 |
0.88 |
-1.85 |
Interest |
0.01 |
0.01 |
0.05 |
- |
- |
Gross Profit |
0.85 |
-0.10 |
1.53 |
0.88 |
-1.85 |
Depreciation |
0.05 |
0.13 |
0.13 |
0.01 |
0.03 |
Profit Before Tax |
0.80 |
-0.23 |
1.40 |
0.87 |
-1.88 |
Current Tax |
0.22 |
- |
-0.07 |
0.16 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.03 |
-0.02 |
-0.01 |
-0.01 |
- |
Reported Net Profit |
0.56 |
-0.22 |
1.47 |
0.71 |
-1.89 |
Extraordinary Items |
0.04 |
- |
- |
- |
- |
Adjusted Net Profit |
0.52 |
-0.22 |
1.47 |
0.71 |
-1.89 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.03 |
0.25 |
-1.23 |
-1.94 |
-0.05 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.58 |
0.03 |
0.25 |
-1.23 |
-1.94 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.11 |
-0.04 |
0.28 |
0.40 |
-5.40 |
Earnings Per Share(Adj)-Unit Curr |
0.11 |
-0.04 |
0.28 |
0.16 |
-0.42 |
Book Value |
3.46 |
3.35 |
3.44 |
1.58 |
5.89 |
Book Value(Adj)-Unit Curr |
3.46 |
3.35 |
3.44 |
0.62 |
0.46 |