| INCOME : |
|
|
|
|
|
| Sales Turnover |
3.11 |
1.94 |
2.05 |
1.31 |
1.55 |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
3.11 |
1.94 |
2.05 |
1.31 |
1.55 |
| Other Income |
0.18 |
0.01 |
0.01 |
0.01 |
0.06 |
| Stock Adjustments |
0.12 |
-0.07 |
0.06 |
- |
- |
| Total Income |
3.41 |
1.88 |
2.12 |
1.32 |
1.61 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
2.38 |
1.35 |
1.65 |
- |
- |
| Power and Fuel Cost |
0.04 |
0.02 |
- |
- |
- |
| Other Manufacturing Expenses |
0.19 |
0.12 |
- |
- |
- |
| Selling and Administration Expenses |
0.12 |
0.10 |
0.08 |
- |
- |
| Miscellaneous Expenses |
0.09 |
0.09 |
0.17 |
1.26 |
1.58 |
| Employee Benefit Expenses |
0.10 |
0.07 |
0.14 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.52 |
0.13 |
0.07 |
0.07 |
0.04 |
| Interest |
0.27 |
0.10 |
- |
- |
- |
| Gross Profit |
0.25 |
0.03 |
0.07 |
0.07 |
0.04 |
| Depreciation |
0.24 |
0.09 |
- |
- |
- |
| Profit Before Tax |
0.01 |
-0.06 |
0.07 |
0.07 |
0.04 |
| Current Tax |
- |
- |
0.02 |
0.02 |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
- |
| Reported Net Profit |
0.01 |
-0.06 |
0.05 |
0.05 |
0.04 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
0.01 |
-0.06 |
0.05 |
0.05 |
0.04 |
| Adjustment below Net Profit |
0.02 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
0.09 |
0.15 |
0.10 |
0.06 |
0.02 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
0.13 |
0.09 |
0.15 |
0.10 |
0.06 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
0.71 |
- |
3.31 |
3.01 |
7.74 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
18.55 |
16.22 |
20.13 |
16.82 |
38.79 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |