| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2015 | Mar'2014 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.52 | 1.25 | 1.25 | 0.15 | 0.15 |
| Reserves | 11.28 | 10.38 | 2.33 | 0.13 | 0.09 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 21.80 | 11.63 | 3.58 | 0.28 | 0.24 |
| Secured Loans | 1.22 | 3.99 | 3.80 | 2.15 | 2.09 |
| Unsecured Loans | 0.34 | 0.55 | 0.92 | 1.81 | 1.16 |
| Total Debt | 1.56 | 4.54 | 4.72 | 3.96 | 3.25 |
| Other Liabilities | 0.14 | 0.14 | 0.11 | 0.00 | 0.00 |
| Total Liabilities | 23.50 | 16.31 | 8.41 | 4.24 | 3.49 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 6.09 | 2.84 | 3.17 | 2.22 | 2.20 |
| Less: Accumulated Depreciation | 2.01 | 1.80 | 1.74 | 0.40 | 0.16 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 4.08 | 1.04 | 1.43 | 1.82 | 2.04 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.61 | 1.53 | 0.29 | 0.00 | 0.00 |
| Investments | 0.12 | 0.11 | 0.11 | 0.63 | 0.63 |
| Current Assets, Loans & Advances | |||||
| Inventories | 4.01 | 4.44 | 3.81 | 2.52 | 1.57 |
| Sundry Debtors | 8.98 | 5.45 | 1.97 | 0.96 | 0.62 |
| Cash and Bank Balance | 2.86 | 5.40 | 0.65 | 0.14 | 0.23 |
| Loans and Advances | 4.11 | 20.98 | 35.07 | 0.45 | 0.07 |
| Total Current Assets | 19.95 | 36.27 | 41.51 | 4.07 | 2.49 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 9.27 | 20.65 | 35.24 | 2.27 | 1.66 |
| Provisions | 2.19 | 2.72 | 0.30 | 0.01 | 0.00 |
| Total CL & Provisions | 11.46 | 23.37 | 35.54 | 2.28 | 1.66 |
| Net Current Assets | 8.49 | 12.90 | 5.96 | 1.79 | 0.83 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.30 | 0.01 | 0.02 | 0.00 | 0.00 |
| Net Deferred Tax | -0.30 | 0.00 | -0.01 | 0.00 | 0.00 |
| Other Assets | 2.49 | 0.72 | 0.62 | 0.00 | 0.00 |
| Total Assets | 23.49 | 16.30 | 8.40 | 4.24 | 3.50 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |