| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.52 | 1.25 | 1.25 | 1.25 | 1.25 |
| Reserves | 11.28 | 10.38 | 2.33 | 1.70 | 1.44 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 21.80 | 11.63 | 3.58 | 2.95 | 2.69 |
| Secured Loans | 1.22 | 3.99 | 3.80 | 1.87 | 3.05 |
| Unsecured Loans | 0.34 | 0.55 | 0.92 | 2.48 | 2.05 |
| Total Debt | 1.56 | 4.54 | 4.72 | 4.35 | 5.10 |
| Other Liabilities | 0.14 | 0.14 | 0.11 | 0.00 | 0.00 |
| Total Liabilities | 23.50 | 16.31 | 8.41 | 7.30 | 7.79 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 6.09 | 2.84 | 3.17 | 2.87 | 2.77 |
| Less: Accumulated Depreciation | 2.01 | 1.80 | 1.74 | 1.58 | 1.45 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 4.08 | 1.04 | 1.43 | 1.29 | 1.32 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.61 | 1.53 | 0.29 | 0.00 | 0.00 |
| Investments | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 |
| Current Assets, Loans & Advances | |||||
| Inventories | 4.01 | 4.44 | 3.81 | 2.52 | 3.54 |
| Sundry Debtors | 8.98 | 5.45 | 1.97 | 2.72 | 1.74 |
| Cash and Bank Balance | 2.86 | 5.40 | 0.65 | 0.72 | 1.13 |
| Loans and Advances | 4.11 | 20.98 | 35.07 | 0.50 | 1.87 |
| Total Current Assets | 19.95 | 36.27 | 41.51 | 6.45 | 8.29 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 9.27 | 20.65 | 35.24 | 1.01 | 2.61 |
| Provisions | 2.19 | 2.72 | 0.30 | 0.11 | 0.21 |
| Total CL & Provisions | 11.46 | 23.37 | 35.54 | 1.13 | 2.82 |
| Net Current Assets | 8.49 | 12.90 | 5.96 | 5.32 | 5.47 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.30 | 0.01 | 0.02 | 0.01 | 0.08 |
| Net Deferred Tax | -0.30 | 0.00 | -0.01 | -0.01 | -0.08 |
| Other Assets | 2.49 | 0.72 | 0.62 | 0.58 | 0.98 |
| Total Assets | 23.49 | 16.30 | 8.40 | 7.29 | 7.80 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |