Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	81.57	62.67	59.09	50.49	42.60
Other Income	1.27	0.89	0.69	0.55	1.07
Stock Adjustments	2.24	0.20	-0.44	1.99	-0.87
Total Income	85.08	63.76	59.34	53.03	42.80
EXPENDITURE :
Raw Materials	39.62	36.10	39.86	33.50	23.10
Power and Fuel Cost	4.20	4.01	3.35	3.07	2.76
Other Manufacturing Expenses	0.55	0.42	3.98	6.19	8.21
Selling and Administration Expenses	2.59	1.46	1.74	1.20	0.95
Miscellaneous Expenses	17.23	9.33	0.58	0.11	0.00
Employee Benefit Expenses	8.47	5.15	3.41	3.11	3.12
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	12.41	7.29	6.43	5.85	4.66
Interest	0.83	1.12	1.12	0.67	0.40
Gross Profit	11.58	6.17	5.31	5.18	4.26
Depreciation	1.28	1.29	1.39	1.38	1.09
Profit Before Tax	10.30	4.88	3.92	3.80	3.17
Current Tax	2.65	1.19	1.08	1.05	0.82
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.04	-0.02	-0.01	-0.06	0.03
Reported Net Profit	7.68	3.70	2.86	2.82	2.32
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	7.68	3.70	2.86	2.82	2.32
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	13.59	9.89	7.24	4.83	2.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.20	0.41	0.00
P & L Balance carried down	21.27	13.59	9.89	7.24	4.83
Dividend	0.00	0.00	0.20	0.41	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	2.00	2.00	2.00
Dividend Per Share(Rs)	0.00	0.00	0.20	0.20	0.20
Earnings Per Share-Unit Curr	6.62	3.63	2.80	2.76	2.28
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	34.35	23.31	19.69	17.09	14.73
Book Value(Adj)-Unit Curr	17.18	11.66	9.85	8.55	7.37