INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
0.01 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
0.01 |
- |
Other Income |
3.95 |
3.33 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
3.95 |
3.33 |
- |
0.01 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.08 |
0.09 |
0.11 |
0.06 |
0.09 |
Miscellaneous Expenses |
1.55 |
- |
0.01 |
- |
- |
Employee Benefit Expenses |
0.09 |
0.05 |
0.04 |
0.04 |
0.02 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.23 |
3.19 |
-0.15 |
-0.09 |
-0.10 |
Interest |
0.23 |
- |
- |
- |
- |
Gross Profit |
2.00 |
3.19 |
-0.15 |
-0.09 |
-0.10 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
2.00 |
3.19 |
-0.15 |
-0.09 |
-0.10 |
Current Tax |
0.35 |
0.55 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
0.28 |
-0.32 |
-0.02 |
-0.04 |
Reported Net Profit |
1.65 |
2.36 |
0.17 |
-0.07 |
-0.06 |
Extraordinary Items |
3.38 |
2.36 |
- |
- |
- |
Adjusted Net Profit |
-1.73 |
- |
0.17 |
-0.07 |
-0.06 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.29 |
-2.07 |
-2.24 |
-2.17 |
-2.11 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
-0.34 |
- |
- |
- |
- |
P & L Balance carried down |
2.28 |
0.29 |
-2.07 |
-2.24 |
-2.17 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.27 |
6.09 |
0.43 |
-0.18 |
-0.15 |
Earnings Per Share(Adj)-Unit Curr |
0.13 |
0.18 |
0.01 |
-0.01 |
- |
Book Value |
18.10 |
12.96 |
6.86 |
6.44 |
6.62 |
Book Value(Adj)-Unit Curr |
0.54 |
0.39 |
0.21 |
0.20 |
- |