INCOME : |
|
|
|
|
|
Operating Income |
3.88 |
0.63 |
1.06 |
0.90 |
1.10 |
Other Income |
- |
- |
0.01 |
- |
0.01 |
Total Income |
3.88 |
0.63 |
1.07 |
0.90 |
1.11 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.15 |
0.13 |
0.69 |
0.38 |
0.38 |
Miscellaneous Expenses |
0.02 |
0.03 |
0.04 |
0.03 |
0.03 |
Interest |
0.03 |
0.07 |
0.10 |
0.15 |
0.37 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.33 |
0.30 |
0.28 |
0.30 |
0.28 |
Total Expenditure |
0.53 |
0.53 |
1.11 |
0.86 |
1.06 |
Gross Profit |
3.35 |
0.11 |
-0.05 |
0.04 |
0.05 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
3.35 |
0.11 |
-0.05 |
0.04 |
0.05 |
Current Tax |
0.43 |
0.02 |
- |
0.01 |
0.03 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.08 |
-0.02 |
-0.01 |
- |
0.01 |
Reported Net Profit |
2.84 |
0.10 |
-0.04 |
0.03 |
0.01 |
Extraordinary Items |
2.20 |
- |
- |
- |
- |
Adjusted Net Profit |
0.64 |
0.10 |
-0.04 |
0.03 |
0.01 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
-2.33 |
-2.41 |
-2.37 |
-2.39 |
-2.40 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.06 |
-2.33 |
-2.41 |
-2.37 |
-2.39 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.80 |
0.14 |
-0.07 |
0.05 |
0.02 |
Earnings Per Share(Adj)-Unit Curr |
0.38 |
0.01 |
-0.01 |
0.01 |
0.00 |
Book Value-Unit Curr |
27.37 |
23.58 |
16.88 |
16.95 |
16.90 |
Book Value(Adj)-Unit Curr |
2.74 |
2.36 |
1.69 |
1.70 |
1.69 |