Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	928.43	686.44	697.75	582.88	423.92
Other Income	7.16	6.55	8.65	1.82	1.74
Stock Adjustments	-9.39	11.23	2.83	-1.42	-4.11
Total Income	926.20	704.22	709.23	583.28	421.55
EXPENDITURE :
Raw Materials	783.38	575.56	588.85	486.40	338.26
Power and Fuel Cost	12.63	10.44	7.98	6.06	6.36
Other Manufacturing Expenses	66.05	57.86	59.57	39.32	31.78
Selling and Administration Expenses	20.39	19.35	19.29	1.55	1.27
Miscellaneous Expenses	1.05	0.96	0.97	23.58	21.76
Employee Benefit Expenses	9.71	8.36	5.40	7.49	6.92
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	32.99	31.69	27.18	18.87	15.20
Interest	8.03	9.71	5.67	5.16	3.80
Gross Profit	24.96	21.98	21.51	13.71	11.40
Depreciation	4.83	4.26	2.23	5.16	4.25
Profit Before Tax	20.13	17.72	19.28	8.55	7.15
Current Tax	3.56	2.80	3.87	1.88	1.38
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.54	1.88	0.72	0.00	0.00
Reported Net Profit	15.03	13.03	14.69	6.66	5.76
Extraordinary Items	0.00	0.00	0.13	0.00	0.00
Adjusted Net Profit	15.03	13.03	14.56	6.66	5.76
Adjustment below Net Profit	0.00	-2.84	-2.53	0.00	0.00
Profit/Loss Balance carried down	51.60	41.41	29.25	22.59	16.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	66.63	51.60	41.41	29.25	22.59
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.58	8.04	320.21	145.27	125.67
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	62.82	44.88	1,042.72	777.72	632.45
Book Value(Adj)-Unit Curr	62.82	-	-	-	-