Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	6,743.97	4,573.63	5,022.73	3,137.60	2,295.91
Other Income	81.81	58.21	48.42	32.99	29.92
Stock Adjustments	78.19	-21.10	26.33	-7.73	15.18
Total Income	6,903.97	4,610.74	5,097.48	3,162.86	2,341.01
EXPENDITURE :
Raw Materials	5,870.14	3,862.75	4,457.55	2,732.16	1,982.34
Power and Fuel Cost	55.07	45.98	39.21	26.43	19.56
Other Manufacturing Expenses	192.97	135.04	109.39	69.97	63.37
Selling and Administration Expenses	79.67	69.50	92.87	47.34	37.46
Miscellaneous Expenses	55.56	32.90	32.62	19.57	11.47
Employee Benefit Expenses	139.73	129.73	108.72	81.49	48.16
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	510.82	334.84	257.12	185.90	178.65
Interest	166.51	136.68	91.10	36.58	33.63
Gross Profit	344.31	198.16	166.02	149.32	145.02
Depreciation	148.31	135.57	99.71	79.52	67.51
Profit Before Tax	196.00	62.59	66.31	69.80	77.51
Current Tax	50.50	12.06	15.97	12.16	17.14
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	10.19	5.05	1.42	9.54	8.81
Reported Net Profit	135.32	45.48	48.92	48.10	51.56
Extraordinary Items	-2.36	-0.28	-1.41	-0.46	-0.10
Adjusted Net Profit	137.68	45.76	50.33	48.56	51.66
Adjustment below Net Profit	-6.85	-0.76	-0.20	-0.25	0.09
Profit/Loss Balance carried down	604.55	559.83	511.11	463.26	411.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	733.02	604.55	559.83	511.11	463.26
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	40.01	13.50	14.52	14.28	15.30
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	559.29	510.13	491.16	473.22	452.90
Book Value(Adj)-Unit Curr	559.29	510.13	491.16	473.22	452.90