| INCOME : |
| Operating Income |
0.14 |
0.13 |
0.22 |
0.21 |
0.32 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
0.14 |
0.13 |
0.22 |
0.21 |
0.32 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.08 |
0.10 |
0.13 |
0.06 |
0.04 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.03 |
0.03 |
0.05 |
0.04 |
0.03 |
| Total Expenditure |
0.58 |
0.27 |
0.29 |
0.20 |
0.23 |
| Gross Profit |
-0.44 |
-0.14 |
-0.07 |
0.01 |
0.09 |
| Depreciation |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
| Profit Before Tax |
-0.46 |
-0.16 |
-0.09 |
0.00 |
0.08 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-0.45 |
-0.16 |
-0.10 |
0.00 |
0.08 |
| Extraordinary Items |
-0.08 |
-0.07 |
-0.03 |
-0.02 |
-0.04 |
| Adjusted Net Profit |
-0.37 |
-0.09 |
-0.07 |
0.02 |
0.12 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-1.79 |
-1.63 |
-1.53 |
-1.53 |
-1.61 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-2.24 |
-1.79 |
-1.63 |
-1.53 |
-1.53 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-1.51 |
-0.54 |
-0.32 |
0.01 |
0.27 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
4.21 |
5.72 |
6.26 |
6.59 |
6.58 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |