INCOME : |
|
|
|
|
|
Sales Turnover |
4.32 |
2.04 |
0.37 |
0.38 |
0.31 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
4.32 |
2.04 |
0.37 |
0.38 |
0.31 |
Other Income |
0.41 |
0.08 |
0.28 |
0.05 |
0.15 |
Stock Adjustments |
2.42 |
- |
- |
- |
- |
Total Income |
7.15 |
2.12 |
0.65 |
0.43 |
0.46 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
3.37 |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.81 |
0.01 |
- |
0.01 |
0.02 |
Selling and Administration Expenses |
0.52 |
0.40 |
0.21 |
0.10 |
0.21 |
Miscellaneous Expenses |
- |
- |
- |
0.06 |
0.04 |
Employee Benefit Expenses |
0.51 |
0.30 |
0.10 |
0.18 |
0.18 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.93 |
1.41 |
0.34 |
0.09 |
- |
Interest |
- |
- |
0.03 |
- |
- |
Gross Profit |
1.93 |
1.41 |
0.31 |
0.09 |
- |
Depreciation |
0.01 |
0.01 |
- |
0.01 |
0.17 |
Profit Before Tax |
1.92 |
1.40 |
0.31 |
0.08 |
-0.17 |
Current Tax |
0.53 |
0.38 |
0.09 |
0.02 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.01 |
- |
- |
- |
Reported Net Profit |
1.39 |
1.01 |
0.22 |
0.07 |
-0.17 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.39 |
1.01 |
0.22 |
0.07 |
-0.17 |
Adjustment below Net Profit |
0.02 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
1.09 |
-1.05 |
-1.27 |
-1.35 |
-1.17 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.50 |
-0.04 |
-1.05 |
-1.28 |
-1.35 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.34 |
3.00 |
0.67 |
0.20 |
-0.52 |
Earnings Per Share(Adj)-Unit Curr |
0.04 |
0.10 |
- |
0.01 |
-0.02 |
Book Value |
13.74 |
13.25 |
10.25 |
9.57 |
9.38 |
Book Value(Adj)-Unit Curr |
0.46 |
0.44 |
- |
0.32 |
0.31 |