INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
1.89 |
29.44 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
1.89 |
29.44 |
Other Income |
1.39 |
1.60 |
3.99 |
2.21 |
2.57 |
Stock Adjustments |
- |
- |
- |
-0.11 |
-0.24 |
Total Income |
1.39 |
1.60 |
3.99 |
3.99 |
31.77 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
1.88 |
29.30 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
0.01 |
- |
- |
- |
Selling and Administration Expenses |
0.03 |
0.05 |
0.01 |
1.50 |
1.54 |
Miscellaneous Expenses |
0.50 |
0.10 |
0.16 |
0.13 |
0.05 |
Employee Benefit Expenses |
0.82 |
0.76 |
0.63 |
0.63 |
0.62 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.04 |
0.68 |
3.18 |
-0.15 |
0.25 |
Interest |
- |
0.01 |
- |
- |
- |
Gross Profit |
0.04 |
0.67 |
3.18 |
-0.15 |
0.25 |
Depreciation |
0.01 |
0.01 |
- |
- |
0.01 |
Profit Before Tax |
0.03 |
0.66 |
3.18 |
-0.15 |
0.24 |
Current Tax |
0.02 |
0.22 |
0.80 |
-0.02 |
0.03 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
0.02 |
- |
Reported Net Profit |
0.01 |
0.44 |
2.38 |
-0.15 |
0.21 |
Extraordinary Items |
-0.03 |
0.05 |
-0.04 |
-0.01 |
- |
Adjusted Net Profit |
0.04 |
0.39 |
2.42 |
-0.14 |
0.21 |
Adjustment below Net Profit |
- |
- |
-0.02 |
- |
- |
Profit/Loss Balance carried down |
3.13 |
2.70 |
0.33 |
0.48 |
0.28 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.14 |
3.13 |
2.70 |
0.33 |
0.48 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.01 |
0.28 |
1.53 |
-0.10 |
0.13 |
Earnings Per Share(Adj)-Unit Curr |
0.01 |
0.28 |
1.53 |
-0.10 |
0.13 |
Book Value |
19.29 |
19.28 |
19.00 |
17.47 |
17.57 |
Book Value(Adj)-Unit Curr |
19.29 |
19.28 |
19.00 |
17.47 |
17.57 |