INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
2.13 |
2.13 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
2.13 |
2.13 |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
- |
- |
- |
2.13 |
2.13 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
0.04 |
2.11 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.07 |
0.10 |
0.11 |
0.15 |
0.07 |
Miscellaneous Expenses |
0.02 |
0.01 |
- |
- |
- |
Employee Benefit Expenses |
- |
- |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.10 |
-0.11 |
-0.11 |
1.94 |
-0.06 |
Interest |
- |
- |
- |
0.02 |
0.22 |
Gross Profit |
-0.10 |
-0.11 |
-0.11 |
1.92 |
-0.28 |
Depreciation |
- |
- |
- |
0.12 |
0.12 |
Profit Before Tax |
-0.10 |
-0.11 |
-0.11 |
1.80 |
-0.40 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
0.02 |
0.02 |
Reported Net Profit |
-0.10 |
-0.11 |
-0.11 |
1.78 |
-0.42 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.10 |
-0.11 |
-0.11 |
1.78 |
-0.42 |
Adjustment below Net Profit |
- |
- |
- |
-2.00 |
- |
Profit/Loss Balance carried down |
-0.42 |
-0.31 |
-10.81 |
-10.59 |
-10.17 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.52 |
-0.42 |
-10.91 |
-10.81 |
-10.59 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-3.06 |
-3.73 |
-3.51 |
1.68 |
-0.39 |
Earnings Per Share(Adj)-Unit Curr |
-3.06 |
-3.73 |
-3.51 |
1.68 |
-0.39 |
Book Value |
-6.68 |
-3.91 |
-0.15 |
-0.10 |
0.11 |
Book Value(Adj)-Unit Curr |
-6.68 |
-3.91 |
-0.15 |
-0.10 |
0.11 |