| INCOME : |
| Operating Income |
1.49 |
2.36 |
2.22 |
1.84 |
1.74 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
1.49 |
2.36 |
2.22 |
1.84 |
1.74 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.12 |
0.03 |
0.02 |
0.00 |
15.39 |
| Interest |
0.04 |
0.00 |
0.01 |
0.03 |
0.05 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.33 |
0.00 |
0.00 |
0.00 |
0.01 |
| Total Expenditure |
1.03 |
0.23 |
0.12 |
0.11 |
15.56 |
| Gross Profit |
0.46 |
2.13 |
2.10 |
1.72 |
-13.82 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
0.46 |
2.13 |
2.10 |
1.72 |
-13.82 |
| Current Tax |
0.12 |
0.57 |
0.90 |
0.05 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
0.34 |
1.56 |
1.20 |
1.67 |
-13.82 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.34 |
1.56 |
1.20 |
1.67 |
-13.82 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-2.40 |
-3.65 |
-4.85 |
-6.19 |
7.63 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.33 |
0.00 |
| P & L Balance carried down |
-2.37 |
-2.40 |
-3.65 |
-4.85 |
-6.19 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.30 |
1.36 |
1.04 |
1.45 |
-12.01 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
17.30 |
17.00 |
15.64 |
14.60 |
13.15 |
| Book Value(Adj)-Unit Curr |
- |
17.00 |
15.64 |
- |
- |