Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	167.94	153.81	172.87	135.07	79.51
Other Income	4.24	3.15	1.07	0.93	2.90
Stock Adjustments	1.13	6.13	5.18	-1.81	-1.33
Total Income	173.31	163.09	179.12	134.19	81.08
EXPENDITURE :
Raw Materials	85.12	83.32	84.14	57.99	36.10
Power and Fuel Cost	15.83	15.19	13.75	11.90	8.51
Other Manufacturing Expenses	13.65	12.58	11.79	7.57	4.45
Selling and Administration Expenses	21.76	17.70	22.86	16.87	9.73
Miscellaneous Expenses	0.94	-0.70	0.24	4.83	1.29
Employee Benefit Expenses	12.29	10.95	9.51	8.48	6.97
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	23.72	24.05	36.82	26.54	14.04
Interest	6.09	5.09	3.88	2.08	0.54
Gross Profit	17.63	18.96	32.94	24.46	13.50
Depreciation	8.33	8.57	7.20	5.04	4.31
Profit Before Tax	9.30	10.39	25.74	19.42	9.19
Current Tax	1.23	1.97	5.46	4.74	2.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.36	0.62	1.09	0.73	0.02
Reported Net Profit	6.71	7.81	19.20	13.95	6.95
Extraordinary Items	0.00	0.00	0.03	0.05	1.65
Adjusted Net Profit	6.71	7.81	19.17	13.90	5.30
Adjustment below Net Profit	0.00	0.00	0.00	-0.20	-0.06
Profit/Loss Balance carried down	81.16	74.29	55.86	42.73	36.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.93	0.77	0.62	0.37
P & L Balance carried down	87.87	81.16	74.29	55.86	42.73
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	10.00	10.00	10.00
Dividend Per Share(Rs)	0.00	0.00	1.00	1.00	1.00
Earnings Per Share-Unit Curr	6.49	8.36	20.70	19.90	11.15
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	160.83	141.30	133.74	118.45	99.68
Book Value(Adj)-Unit Curr	160.83	141.30	133.74	118.45	81.74