| Natural Capsules Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.34 | 9.33 | 9.28 | 7.01 | 6.23 |
| Reserves | 155.98 | 122.53 | 114.78 | 76.04 | 55.90 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 166.32 | 131.86 | 124.06 | 83.05 | 62.13 |
| Secured Loans | 55.01 | 61.95 | 49.16 | 16.27 | 9.63 |
| Unsecured Loans | 1.39 | 0.01 | 0.26 | 17.01 | 0.66 |
| Total Debt | 56.40 | 61.96 | 49.42 | 33.28 | 10.29 |
| Other Liabilities | 0.52 | 0.00 | 0.15 | 0.08 | 0.12 |
| Total Liabilities | 223.24 | 193.82 | 173.63 | 116.41 | 72.54 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 157.63 | 151.66 | 145.80 | 108.33 | 83.40 |
| Less: Accumulated Depreciation | 69.47 | 61.15 | 52.58 | 45.39 | 48.81 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 88.16 | 90.51 | 93.22 | 62.94 | 34.59 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 2.12 | 0.00 | 1.07 | 3.45 |
| Investments | 22.74 | 22.74 | 20.01 | 0.05 | 0.02 |
| Current Assets, Loans & Advances | |||||
| Inventories | 21.11 | 17.51 | 9.30 | 5.52 | 8.40 |
| Sundry Debtors | 61.31 | 53.56 | 52.13 | 26.30 | 26.70 |
| Cash and Bank Balance | 2.71 | 9.25 | 2.25 | 2.99 | 0.23 |
| Loans and Advances | 11.48 | 10.92 | 11.91 | 23.55 | 22.82 |
| Total Current Assets | 96.61 | 91.23 | 75.59 | 58.36 | 58.14 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 39.35 | 32.58 | 31.91 | 23.83 | 22.14 |
| Provisions | 0.73 | 1.46 | 3.04 | 2.51 | 2.81 |
| Total CL & Provisions | 40.08 | 34.04 | 34.95 | 26.34 | 24.95 |
| Net Current Assets | 56.53 | 57.19 | 40.64 | 32.02 | 33.19 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.66 | 2.07 | 2.01 | 0.00 | 0.00 |
| Deferred Tax Liability | 6.41 | 5.46 | 4.78 | 1.68 | 0.96 |
| Net Deferred Tax | -4.75 | -3.39 | -2.77 | -1.68 | -0.96 |
| Other Assets | 60.56 | 24.66 | 22.52 | 22.01 | 2.26 |
| Total Assets | 223.24 | 193.83 | 173.62 | 116.41 | 72.55 |
| Contingent Liabilities | 70.83 | 71.01 | 49.23 | 48.73 | 0.55 |