Profit & Loss

Particulars	Mar '23	Mar '22	Mar '21	Mar '20	Mar '19
INCOME :
Sales Turnover	598.74	523.82	415.04	381.63	409.69
Excise Duty	-	-	-	-	-
Net Sales	598.74	523.82	415.04	381.63	409.69
Other Income	1.93	1.66	4.52	1.65	1.31
Stock Adjustments	2.26	2.45	2.69	4.18	1.67
Total Income	602.93	527.93	422.25	387.46	412.67
EXPENDITURE :
Raw Materials	370.92	317.81	236.39	213.93	243.53
Power and Fuel Cost	33.45	27.81	26.12	23.86	20.55
Other Manufacturing Expenses	11.17	11.56	42.75	39.97	39.84
Selling and Administration Expenses	9.51	8.93	10.82	13.37	12.16
Miscellaneous Expenses	45.69	39.81	5.06	4.43	2.57
Employee Benefit Expenses	40.38	37.80	30.14	30.55	26.12
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	91.82	84.21	70.98	61.35	67.89
Interest	10.23	10.21	10.22	11.76	13.17
Gross Profit	81.59	74.00	60.76	49.59	54.72
Depreciation	28.76	27.68	25.12	23.51	21.21
Profit Before Tax	52.83	46.32	35.64	26.08	33.51
Current Tax	9.82	13.60	11.00	8.00	8.73
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-5.57	0.89	2.17	1.85	1.23
Reported Net Profit	48.58	31.84	22.46	16.23	23.55
Extraordinary Items	-	-	-	0.08	0.23
Adjusted Net Profit	48.58	31.84	22.46	16.15	23.32
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	224.00	192.16	169.92	153.80	130.37
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	0.12	0.12
P & L Balance carried down	272.58	224.00	192.38	169.92	153.80
Dividend	-	-	-	0.10	0.10
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	10.00	10.00
Dividend Per Share(Rs)	-	-	-	1.00	1.00
Earnings Per Share-Unit Curr	493.73	323.60	228.30	164.98	239.35
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	3,141.30	2,645.66	2,322.03	2,093.73	1,929.96
Book Value(Adj)-Unit Curr	-	-	-	-	-