| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 20.66 | 20.66 | 0.98 | 0.98 | 0.98 |
| Reserves | 366.61 | 336.05 | 308.12 | 259.35 | 227.50 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 387.27 | 356.71 | 309.10 | 260.33 | 228.48 |
| Secured Loans | 326.56 | 196.28 | 116.78 | 127.79 | 110.70 |
| Unsecured Loans | 84.43 | 163.05 | 7.06 | 17.31 | 37.53 |
| Total Debt | 410.99 | 359.33 | 123.84 | 145.10 | 148.23 |
| Other Liabilities | 3.23 | 2.24 | 2.29 | 2.88 | 1.41 |
| Total Liabilities | 801.49 | 718.28 | 435.23 | 408.31 | 378.12 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 672.21 | 519.68 | 322.79 | 300.00 | 415.63 |
| Less: Accumulated Depreciation | 137.27 | 87.34 | 55.80 | 27.49 | 157.11 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 534.94 | 432.34 | 266.99 | 272.51 | 258.52 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.74 | 12.42 | 1.54 | 5.06 | 1.99 |
| Investments | 2.35 | 2.35 | 3.08 | 0.74 | 0.74 |
| Current Assets, Loans & Advances | |||||
| Inventories | 122.15 | 94.72 | 82.30 | 90.92 | 82.22 |
| Sundry Debtors | 158.28 | 141.62 | 113.89 | 89.51 | 93.13 |
| Cash and Bank Balance | 2.69 | 5.67 | 6.05 | 5.71 | 3.83 |
| Loans and Advances | 25.89 | 66.59 | 6.31 | 7.44 | 5.78 |
| Total Current Assets | 309.01 | 308.60 | 208.56 | 193.58 | 184.96 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 57.11 | 39.85 | 45.10 | 43.33 | 54.65 |
| Provisions | 2.35 | 2.57 | 2.42 | 10.29 | 7.53 |
| Total CL & Provisions | 59.47 | 42.42 | 47.53 | 53.63 | 62.18 |
| Net Current Assets | 249.54 | 266.18 | 161.03 | 139.95 | 122.78 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 19.14 | 15.81 | 14.66 | 20.17 | 19.28 |
| Net Deferred Tax | -19.14 | -15.81 | -14.66 | -20.17 | -19.28 |
| Other Assets | 15.06 | 20.80 | 17.26 | 10.22 | 13.38 |
| Total Assets | 801.49 | 718.28 | 435.24 | 408.31 | 378.13 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |