Profit & Loss

Particulars	Mar '25	Mar '24	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,467.73	1,285.16	945.40	745.99	733.39
Other Income	14.99	18.73	6.78	5.92	3.07
Stock Adjustments	0.00	0.00	67.12	52.49	-3.38
Total Income	1,482.72	1,303.89	1,019.30	804.40	733.08
EXPENDITURE :
Raw Materials	555.10	459.99	425.73	336.25	264.35
Power and Fuel Cost	0.00	0.00	1.71	1.55	1.45
Other Manufacturing Expenses	613.69	552.01	304.46	272.99	274.17
Selling and Administration Expenses	14.54	9.22	125.47	65.71	51.84
Miscellaneous Expenses	8.51	51.68	35.81	28.69	41.64
Employee Benefit Expenses	65.76	58.23	36.28	28.43	25.42
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	225.13	172.76	89.84	70.78	74.22
Interest	33.60	20.72	14.59	11.53	9.27
Gross Profit	191.53	152.04	75.25	59.25	64.95
Depreciation	35.30	31.25	19.36	14.10	16.61
Profit Before Tax	156.23	120.79	55.89	45.15	48.34
Current Tax	43.32	30.89	21.74	15.31	15.50
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.12	1.71	-1.84	0.34	-1.51
Reported Net Profit	116.03	88.19	35.99	29.49	34.35
Extraordinary Items	0.40	-52.64	0.02	0.20	0.15
Adjusted Net Profit	115.63	140.83	35.97	29.29	34.20
Adjustment below Net Profit	0.61	0.72	0.00	0.00	0.00
Profit/Loss Balance carried down	347.25	258.34	139.02	109.53	75.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	50.00	0.00	0.00	0.00	-0.02
P & L Balance carried down	413.89	347.25	175.01	139.02	109.53
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.47	35.28	71.98	58.99	68.69
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	66.65	153.29	381.98	310.00	251.02
Book Value(Adj)-Unit Curr	-	-	-	-	-